Cosco Shipping Development Co (SHSE:601866) Cyclically Adjusted FCF per Share: ¥-0.77 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:601866 Cosco Shipping Development Co Ltd SHSE:601866
58 GF Score
Price ¥2.39
GF Value ¥3.16
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Cosco Shipping Development Co Cyclically Adjusted FCF per Share?

Cosco Shipping Development Co SHSE:601866 +0.42% 58 Cyclically Adjusted FCF per Share is ¥-0.77 as of Mar. 2026. GuruFocus rates SHSE:601866 with a GF Score™ of 58/100 and a GF Value™ of ¥3.16 (Modestly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Cosco Shipping Development Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-0.122. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-0.77 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 0.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Cosco Shipping Development Co was 3.60% per year. The lowest was -26.50% per year. And the median was -14.80% per year.

As of today (2026-08-18), Cosco Shipping Development Co's current stock price is ¥2.39. Cosco Shipping Development Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥-0.77. Cosco Shipping Development Co's Cyclically Adjusted Price-to-FCF of today is .


Cosco Shipping Development Co  (SHSE:601866) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Cosco Shipping Development Co Cyclically Adjusted FCF per Share Related Terms


Cosco Shipping Development Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Cosco Shipping Development Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cosco Shipping Development Co Cyclically Adjusted FCF per Share Chart

Cosco Shipping Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.87 -0.87 -0.83 -0.83 -0.78

Cosco Shipping Development Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.83 -0.79 -0.80 -0.78 -0.77

SHSE:601866 vs SPCX, GE, RTX: Cyclically Adjusted FCF per Share Comparison

For the Aerospace & Defense subindustry, Cosco Shipping Development Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cosco Shipping Development Co Cyclically Adjusted Price-to-FCF vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Cosco Shipping Development Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Cosco Shipping Development Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:601866
58GF Score
Cosco Shipping Development Co Ltd SHSE:601866
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cosco Shipping Development Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cosco Shipping Development Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.122/116.3033*116.3033
=-0.122

Current CPI (Mar. 2026) = 116.3033.

Cosco Shipping Development Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.163 101.400 0.187
201609 -0.177 102.400 -0.201
201612 -0.350 102.600 -0.397
201703 -0.274 103.200 -0.309
201706 -0.204 103.100 -0.230
201709 -0.144 104.100 -0.161
201712 0.312 104.500 0.347
201803 -0.505 105.300 -0.558
201806 -0.370 104.900 -0.410
201809 -0.123 106.600 -0.134
201812 -0.157 106.500 -0.171
201903 -0.329 107.700 -0.355
201906 -0.364 107.700 -0.393
201909 -0.331 109.800 -0.351
201912 -0.287 111.200 -0.300
202003 -0.379 112.300 -0.393
202006 -0.280 110.400 -0.295
202009 -0.392 111.700 -0.408
202012 -0.710 111.500 -0.741
202103 -0.732 112.662 -0.756
202106 -1.034 111.769 -1.076
202109 -0.226 112.215 -0.234
202112 0.321 113.108 0.330
202203 -0.026 114.335 -0.026
202206 -0.055 114.558 -0.056
202209 0.103 115.339 0.104
202212 -0.009 115.116 -0.009
202303 -0.033 115.116 -0.033
202306 0.112 114.558 0.114
202309 0.042 115.339 0.042
202312 -0.153 114.781 -0.155
202403 -0.036 115.227 -0.036
202406 -0.121 114.781 -0.123
202409 0.108 115.785 0.108
202412 -0.189 114.893 -0.191
202503 -0.093 115.116 -0.094
202506 -0.016 114.907 -0.016
202509 -0.022 115.471 -0.022
202512 -0.205 115.832 -0.206
202603 -0.122 116.303 -0.122

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥-0.77 mean?
Cosco Shipping Development Co (SHSE:601866) has a Cyclically Adjusted FCF per Share of ¥-0.77 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cosco Shipping Development Co and its competitors.
Is Cosco Shipping Development Co's Cyclically Adjusted FCF per Share too high?
Cosco Shipping Development Co's current Cyclically Adjusted FCF per Share is ¥-0.77. Overall, Cosco Shipping Development Co has a GF Score™ of 58/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Cosco Shipping Development Co's Cyclically Adjusted FCF per Share compare to SPCX and GE?
Cosco Shipping Development Co's Cyclically Adjusted FCF per Share of ¥-0.77 can be compared against companies in the Aerospace & Defense industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Aerospace & Defense company?
A good Cyclically Adjusted FCF per Share depends on the Aerospace & Defense industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cosco Shipping Development Co and its competitors. Cosco Shipping Development Co's current Cyclically Adjusted FCF per Share is ¥-0.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cosco Shipping Development Co stock overvalued right now?
Based on GuruFocus' analysis, Cosco Shipping Development Co (SHSE:601866) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥3.16, compared to a current price of ¥2.39 — trading 24.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥-0.77. Cosco Shipping Development Co's overall GF Score™ is 58/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Cosco Shipping Development Co (SHSE:601866), the current Cyclically Adjusted FCF per Share is ¥-0.77 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cosco Shipping Development Co (SHSE:601866) Overvalued in 2026?

Based on GuruFocus' analysis, Cosco Shipping Development Co stock appears to be undervalued. The current stock price of ¥2.39 is trading 24.4% below its estimated GF Value™ of ¥3.16. GuruFocus considers Cosco Shipping Development Co to be Modestly Undervalued.

Key valuation signals for SHSE:601866:

  • Cyclically Adjusted FCF per Share: ¥-0.77
  • GF Value™: ¥3.16 vs. price of ¥2.39 (24.4% below fair value)
  • GF Score™: 58/100 with 8 warning signs

No single metric tells the full story. See the SHSE:601866 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cosco Shipping Development Co Business Description

Address Lane 1318 Shangcheng Road, No. 1 Building, Pudong New Area, Shanghai, CHN, 200127
Cosco Shipping Development Co Ltd is a China-based company operating and managing container shipping. Its services include container transportation, vessel chartering, cargo canvassing and booking, customs clearance, depot services, container construction, sales, purchase, and vessel management. The operating business segments are the Shipping leasing and container leasing business segment, which derives maximum revenue, renders vessel chartering, container leasing, and finance lease services; the Container manufacturing segment, which manufactures and sells containers; the Investment management business segment, which focuses on equity or debt investment and insurance brokerage services. geographically , the company derives maximum revenue from Chinese Mainland.
58GF Score

Get the complete analysis for SHSE:601866

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥2.39
Price
¥3.16
GF Value