Jiangsu Changshu Automotive Trim Group Co (SHSE:603035) Cyclically Adjusted FCF per Share: ¥-0.58 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603035 Jiangsu Changshu Automotive Trim Group Co Ltd SHSE:603035
74 GF Score
Price ¥10.40
GF Value ¥21.18
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Jiangsu Changshu Automotive Trim Group Co Cyclically Adjusted FCF per Share?

Jiangsu Changshu Automotive Trim Group Co SHSE:603035 +0.78% 74 Cyclically Adjusted FCF per Share is ¥-0.58 as of Jun. 2026. GuruFocus rates SHSE:603035 with a GF Score™ of 74/100 and a GF Value™ of ¥21.18 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Jiangsu Changshu Automotive Trim Group Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was ¥0.081. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-0.58 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-14), Jiangsu Changshu Automotive Trim Group Co's current stock price is ¥10.40. Jiangsu Changshu Automotive Trim Group Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ¥-0.58. Jiangsu Changshu Automotive Trim Group Co's Cyclically Adjusted Price-to-FCF of today is .


Jiangsu Changshu Automotive Trim Group Co  (SHSE:603035) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Jiangsu Changshu Automotive Trim Group Co Cyclically Adjusted FCF per Share Related Terms


Jiangsu Changshu Automotive Trim Group Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Jiangsu Changshu Automotive Trim Group Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jiangsu Changshu Automotive Trim Group Co Cyclically Adjusted FCF per Share Chart

Jiangsu Changshu Automotive Trim Group Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -0.57 -0.57

Jiangsu Changshu Automotive Trim Group Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.58 -0.63 -0.57 -0.58 -0.58

SHSE:603035 vs ORLY, AZO, GPC: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, Jiangsu Changshu Automotive Trim Group Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jiangsu Changshu Automotive Trim Group Co Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Jiangsu Changshu Automotive Trim Group Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Jiangsu Changshu Automotive Trim Group Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603035
74GF Score
Jiangsu Changshu Automotive Trim Group Co Ltd SHSE:603035
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jiangsu Changshu Automotive Trim Group Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Jiangsu Changshu Automotive Trim Group Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.081/116.0564*116.0564
=0.081

Current CPI (Jun. 2026) = 116.0564.

Jiangsu Changshu Automotive Trim Group Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.289 102.400 -0.328
201612 -0.064 102.600 -0.072
201703 -0.149 103.200 -0.168
201706 -0.214 103.100 -0.241
201709 -0.240 104.100 -0.268
201712 -0.225 104.500 -0.250
201803 -0.624 105.300 -0.688
201806 -0.541 104.900 -0.599
201809 -0.415 106.600 -0.452
201812 -0.572 106.500 -0.623
201903 -0.046 107.700 -0.050
201906 -0.113 107.700 -0.122
201909 -0.211 109.800 -0.223
201912 0.136 111.200 0.142
202003 -0.223 112.300 -0.230
202006 0.028 110.400 0.029
202009 0.321 111.700 0.334
202012 -0.153 111.500 -0.159
202103 0.030 112.662 0.031
202106 0.117 111.769 0.121
202109 0.070 112.215 0.072
202112 0.135 113.108 0.139
202203 0.310 114.335 0.315
202206 0.084 114.558 0.085
202209 -0.126 115.339 -0.127
202212 -0.041 115.116 -0.041
202303 -0.445 115.116 -0.449
202306 -0.050 114.558 -0.051
202309 -0.528 115.339 -0.531
202312 -0.707 114.781 -0.715
202403 -0.220 115.227 -0.222
202406 0.133 114.781 0.134
202409 -0.131 115.785 -0.131
202412 -0.042 114.893 -0.042
202503 -0.283 115.116 -0.285
202506 -0.114 114.907 -0.115
202509 -0.616 115.471 -0.619
202512 0.431 115.832 0.432
202603 0.072 116.303 0.072
202606 0.081 116.056 0.081

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥-0.58 mean?
Jiangsu Changshu Automotive Trim Group Co (SHSE:603035) has a Cyclically Adjusted FCF per Share of ¥-0.58 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Jiangsu Changshu Automotive Trim Group Co and its competitors.
Is Jiangsu Changshu Automotive Trim Group Co's Cyclically Adjusted FCF per Share too high?
Jiangsu Changshu Automotive Trim Group Co's current Cyclically Adjusted FCF per Share is ¥-0.58. Overall, Jiangsu Changshu Automotive Trim Group Co has a GF Score™ of 74/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Jiangsu Changshu Automotive Trim Group Co's Cyclically Adjusted FCF per Share compare to ORLY and AZO?
Jiangsu Changshu Automotive Trim Group Co's Cyclically Adjusted FCF per Share of ¥-0.58 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Jiangsu Changshu Automotive Trim Group Co and its competitors. Jiangsu Changshu Automotive Trim Group Co's current Cyclically Adjusted FCF per Share is ¥-0.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jiangsu Changshu Automotive Trim Group Co stock overvalued right now?
Based on GuruFocus' analysis, Jiangsu Changshu Automotive Trim Group Co (SHSE:603035) is currently considered Possible Value Trap. The stock's GF Value™ is ¥21.18, compared to a current price of ¥10.40 — trading 50.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥-0.58. Jiangsu Changshu Automotive Trim Group Co's overall GF Score™ is 74/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Jiangsu Changshu Automotive Trim Group Co (SHSE:603035), the current Cyclically Adjusted FCF per Share is ¥-0.58 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jiangsu Changshu Automotive Trim Group Co (SHSE:603035) Overvalued in 2026?

Based on GuruFocus' analysis, Jiangsu Changshu Automotive Trim Group Co stock appears to be undervalued. The current stock price of ¥10.40 is trading 50.9% below its estimated GF Value™ of ¥21.18. GuruFocus considers Jiangsu Changshu Automotive Trim Group Co to be Possible Value Trap.

Key valuation signals for SHSE:603035:

  • Cyclically Adjusted FCF per Share: ¥-0.58
  • GF Value™: ¥21.18 vs. price of ¥10.40 (50.9% below fair value)
  • GF Score™: 74/100 with 5 warning signs

No single metric tells the full story. See the SHSE:603035 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jiangsu Changshu Automotive Trim Group Co Business Description

Address No. 288, North Haiyu Road, Jiangsu Province, Suzhou, Changshu, CHN, 215500
Jiangsu Changshu Automotive Trim Group Co Ltd manufactures auto components. Its products include instrument panels, centre consoles, door panel systems, pillars and sills, other interior and exterior components. Geographically, the activities are carried out through China.
74GF Score

Get the complete analysis for SHSE:603035

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥10.40
Price
¥21.18
GF Value