Jiangsu Maysta Chemical Co (SHSE:603041) Cyclically Adjusted FCF per Share: ¥0.10 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603041 Jiangsu Maysta Chemical Co Ltd SHSE:603041
78 GF Score
Price ¥11.11
GF Value ¥13.24
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Jiangsu Maysta Chemical Co Cyclically Adjusted FCF per Share?

Jiangsu Maysta Chemical Co SHSE:603041 -0.71% 78 Cyclically Adjusted FCF per Share is ¥0.10 as of Jun. 2026. GuruFocus rates SHSE:603041 with a GF Score™ of 78/100 and a GF Value™ of ¥13.24 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Jiangsu Maysta Chemical Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was ¥0.279. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.10 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Jiangsu Maysta Chemical Co's average Cyclically Adjusted FCF Growth Rate was 25.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-14), Jiangsu Maysta Chemical Co's current stock price is ¥11.11. Jiangsu Maysta Chemical Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ¥0.10. Jiangsu Maysta Chemical Co's Cyclically Adjusted Price-to-FCF of today is 111.10.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Jiangsu Maysta Chemical Co was 303.75. The lowest was 94.90. And the median was 123.27.


Jiangsu Maysta Chemical Co  (SHSE:603041) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Jiangsu Maysta Chemical Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=11.11/0.10
=111.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Jiangsu Maysta Chemical Co was 303.75. The lowest was 94.90. And the median was 123.27.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Jiangsu Maysta Chemical Co Cyclically Adjusted FCF per Share Related Terms


Jiangsu Maysta Chemical Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Jiangsu Maysta Chemical Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jiangsu Maysta Chemical Co Cyclically Adjusted FCF per Share Chart

Jiangsu Maysta Chemical Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.07 0.11

Jiangsu Maysta Chemical Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.08 0.11 0.11 0.11 0.10

SHSE:603041 vs LIN, SHW, ECL: Cyclically Adjusted FCF per Share Comparison

For the Specialty Chemicals subindustry, Jiangsu Maysta Chemical Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jiangsu Maysta Chemical Co Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Jiangsu Maysta Chemical Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Jiangsu Maysta Chemical Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603041
78GF Score
Jiangsu Maysta Chemical Co Ltd SHSE:603041
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jiangsu Maysta Chemical Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Jiangsu Maysta Chemical Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.279/116.0564*116.0564
=0.279

Current CPI (Jun. 2026) = 116.0564.

Jiangsu Maysta Chemical Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.114 102.400 0.129
201612 0.264 102.600 0.299
201703 -0.044 103.200 -0.049
201706 0.164 103.100 0.185
201709 0.056 104.100 0.062
201712 0.204 104.500 0.227
201803 -0.200 105.300 -0.220
201806 -0.020 104.900 -0.022
201809 0.082 106.600 0.089
201812 0.112 106.500 0.122
201903 0.044 107.700 0.047
201906 0.138 107.700 0.149
201909 0.233 109.800 0.246
201912 0.078 111.200 0.081
202003 0.081 112.300 0.084
202006 0.090 110.400 0.095
202009 0.070 111.700 0.073
202012 0.270 111.500 0.281
202103 0.025 112.662 0.026
202106 -0.277 111.769 -0.288
202109 -0.232 112.215 -0.240
202112 0.086 113.108 0.088
202203 -0.087 114.335 -0.088
202206 0.189 114.558 0.191
202209 -0.440 115.339 -0.443
202212 -0.325 115.116 -0.328
202303 -0.178 115.116 -0.179
202306 0.033 114.558 0.033
202309 -0.277 115.339 -0.279
202312 -0.377 114.781 -0.381
202403 -0.079 115.227 -0.080
202406 0.136 114.781 0.138
202409 0.023 115.785 0.023
202412 0.105 114.893 0.106
202503 -0.270 115.116 -0.272
202506 0.392 114.907 0.396
202509 0.366 115.471 0.368
202512 -0.029 115.832 -0.029
202603 0.035 116.303 0.035
202606 0.279 116.056 0.279

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.10 mean?
Jiangsu Maysta Chemical Co (SHSE:603041) has a Cyclically Adjusted FCF per Share of ¥0.10 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Jiangsu Maysta Chemical Co and its competitors.
Is Jiangsu Maysta Chemical Co's Cyclically Adjusted FCF per Share too high?
Jiangsu Maysta Chemical Co's current Cyclically Adjusted FCF per Share is ¥0.10. Overall, Jiangsu Maysta Chemical Co has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Jiangsu Maysta Chemical Co's Cyclically Adjusted FCF per Share compare to LIN and SHW?
Jiangsu Maysta Chemical Co's Cyclically Adjusted FCF per Share of ¥0.10 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Jiangsu Maysta Chemical Co and its competitors. Jiangsu Maysta Chemical Co's current Cyclically Adjusted FCF per Share is ¥0.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jiangsu Maysta Chemical Co stock overvalued right now?
Based on GuruFocus' analysis, Jiangsu Maysta Chemical Co (SHSE:603041) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥13.24, compared to a current price of ¥11.11 — trading 16.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.10. Jiangsu Maysta Chemical Co's overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Jiangsu Maysta Chemical Co (SHSE:603041), the current Cyclically Adjusted FCF per Share is ¥0.10 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jiangsu Maysta Chemical Co (SHSE:603041) Overvalued in 2026?

Based on GuruFocus' analysis, Jiangsu Maysta Chemical Co stock appears to be undervalued. The current stock price of ¥11.11 is trading 16.1% below its estimated GF Value™ of ¥13.24. GuruFocus considers Jiangsu Maysta Chemical Co to be Modestly Undervalued.

Key valuation signals for SHSE:603041:

  • Cyclically Adjusted FCF per Share: ¥0.10
  • GF Value™: ¥13.24 vs. price of ¥11.11 (16.1% below fair value)
  • GF Score™: 78/100 with 5 warning signs

No single metric tells the full story. See the SHSE:603041 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jiangsu Maysta Chemical Co Business Description

Address No.18,Xingjian Road, Economic and Technical Development Zone, Nanjing, CHN, 210046
Jiangsu Maysta Chemical Co Ltd is mainly engaged in the research and development, production and sales of organosilicon surfactants in China. Its product portfolio includes Silicone Surfactants for rigid, flexible, and phenolic foams, polyurethane foams and shoe soles, and oil displacement.
78GF Score

Get the complete analysis for SHSE:603041

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥11.11
Price
¥13.24
GF Value