Xinjiang Torch Gas Co (SHSE:603080) Cyclically Adjusted FCF per Share: ¥0.88 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603080 Xinjiang Torch Gas Co Ltd SHSE:603080
88 GF Score
Price ¥19.35
GF Value ¥23.19
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Xinjiang Torch Gas Co Cyclically Adjusted FCF per Share?

Xinjiang Torch Gas Co SHSE:603080 -1.12% 88 Cyclically Adjusted FCF per Share is ¥0.88 as of Mar. 2026. GuruFocus rates SHSE:603080 with a GF Score™ of 88/100 and a GF Value™ of ¥23.19 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Xinjiang Torch Gas Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-0.367. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.88 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Xinjiang Torch Gas Co's average Cyclically Adjusted FCF Growth Rate was 20.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-20), Xinjiang Torch Gas Co's current stock price is ¥19.35. Xinjiang Torch Gas Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥0.88. Xinjiang Torch Gas Co's Cyclically Adjusted Price-to-FCF of today is 21.99.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Xinjiang Torch Gas Co was 30.05. The lowest was 18.81. And the median was 24.19.


Xinjiang Torch Gas Co  (SHSE:603080) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Xinjiang Torch Gas Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=19.35/0.88
=21.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Xinjiang Torch Gas Co was 30.05. The lowest was 18.81. And the median was 24.19.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Xinjiang Torch Gas Co Cyclically Adjusted FCF per Share Related Terms


Xinjiang Torch Gas Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Xinjiang Torch Gas Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Xinjiang Torch Gas Co Cyclically Adjusted FCF per Share Chart

Xinjiang Torch Gas Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.79 0.94

Xinjiang Torch Gas Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.73 0.77 0.88 0.94 0.88

SHSE:603080 vs ATO, NI: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Gas subindustry, Xinjiang Torch Gas Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xinjiang Torch Gas Co Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Xinjiang Torch Gas Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Xinjiang Torch Gas Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603080
88GF Score
Xinjiang Torch Gas Co Ltd SHSE:603080
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Xinjiang Torch Gas Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Xinjiang Torch Gas Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.367/116.3033*116.3033
=-0.367

Current CPI (Mar. 2026) = 116.3033.

Xinjiang Torch Gas Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.000 101.400 0.000
201609 0.000 102.400 0.000
201612 0.000 102.600 0.000
201703 -0.068 103.200 -0.077
201706 0.145 103.100 0.164
201709 0.005 104.100 0.006
201712 -0.020 104.500 -0.022
201803 -0.156 105.300 -0.172
201806 0.193 104.900 0.214
201809 0.108 106.600 0.118
201812 0.183 106.500 0.200
201903 -0.125 107.700 -0.135
201906 0.037 107.700 0.040
201909 0.212 109.800 0.225
201912 0.594 111.200 0.621
202003 -0.209 112.300 -0.216
202006 0.173 110.400 0.182
202009 0.212 111.700 0.221
202012 0.717 111.500 0.748
202103 -0.339 112.662 -0.350
202106 -0.166 111.769 -0.173
202109 0.131 112.215 0.136
202112 0.708 113.108 0.728
202203 0.085 114.335 0.086
202206 0.280 114.558 0.284
202209 0.222 115.339 0.224
202212 0.343 115.116 0.347
202303 -0.105 115.116 -0.106
202306 0.695 114.558 0.706
202309 0.526 115.339 0.530
202312 0.557 114.781 0.564
202403 -0.086 115.227 -0.087
202406 0.346 114.781 0.351
202409 0.598 115.785 0.601
202412 0.399 114.893 0.404
202503 -0.313 115.116 -0.316
202506 0.597 114.907 0.604
202509 1.069 115.471 1.077
202512 0.758 115.832 0.761
202603 -0.367 116.303 -0.367

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.88 mean?
Xinjiang Torch Gas Co (SHSE:603080) has a Cyclically Adjusted FCF per Share of ¥0.88 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Xinjiang Torch Gas Co and its competitors.
Is Xinjiang Torch Gas Co's Cyclically Adjusted FCF per Share too high?
Xinjiang Torch Gas Co's current Cyclically Adjusted FCF per Share is ¥0.88. Overall, Xinjiang Torch Gas Co has a GF Score™ of 88/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Xinjiang Torch Gas Co's Cyclically Adjusted FCF per Share compare to ATO and NI?
Xinjiang Torch Gas Co's Cyclically Adjusted FCF per Share of ¥0.88 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Xinjiang Torch Gas Co and its competitors. Xinjiang Torch Gas Co's current Cyclically Adjusted FCF per Share is ¥0.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Xinjiang Torch Gas Co stock overvalued right now?
Based on GuruFocus' analysis, Xinjiang Torch Gas Co (SHSE:603080) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥23.19, compared to a current price of ¥19.35 — trading 16.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.88. Xinjiang Torch Gas Co's overall GF Score™ is 88/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Xinjiang Torch Gas Co (SHSE:603080), the current Cyclically Adjusted FCF per Share is ¥0.88 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Xinjiang Torch Gas Co (SHSE:603080) Overvalued in 2026?

Based on GuruFocus' analysis, Xinjiang Torch Gas Co stock appears to be undervalued. The current stock price of ¥19.35 is trading 16.6% below its estimated GF Value™ of ¥23.19. GuruFocus considers Xinjiang Torch Gas Co to be Modestly Undervalued.

Key valuation signals for SHSE:603080:

  • Cyclically Adjusted FCF per Share: ¥0.88
  • GF Value™: ¥23.19 vs. price of ¥19.35 (16.6% below fair value)
  • GF Score™: 88/100 with 2 warning signs

No single metric tells the full story. See the SHSE:603080 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Xinjiang Torch Gas Co Business Description

Address 77 Shiji Avenue South Road, Kashgar, CHN, 844000
Xinjiang Torch Gas Co Ltd is engaged in the sale of natural gas. The company also offers gas appliances and accessories, provides long-distance pipe network and other related services.
88GF Score

Get the complete analysis for SHSE:603080

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥19.35
Price
¥23.19
GF Value