ADD Industry (Zhejiang) (SHSE:603089) Cyclically Adjusted FCF per Share: ¥-0.54 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603089 ADD Industry (Zhejiang) Corp Ltd SHSE:603089
73 GF Score
Price ¥9.75
GF Value ¥13.85
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is ADD Industry (Zhejiang) Cyclically Adjusted FCF per Share?

ADD Industry (Zhejiang) SHSE:603089 +10.05% 73 Cyclically Adjusted FCF per Share is ¥-0.54 as of Mar. 2026. GuruFocus rates SHSE:603089 with a GF Score™ of 73/100 and a GF Value™ of ¥13.85 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

ADD Industry (Zhejiang)'s adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-0.442. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-0.54 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-15), ADD Industry (Zhejiang)'s current stock price is ¥9.75. ADD Industry (Zhejiang)'s Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥-0.54. ADD Industry (Zhejiang)'s Cyclically Adjusted Price-to-FCF of today is .


ADD Industry (Zhejiang)  (SHSE:603089) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


ADD Industry (Zhejiang) Cyclically Adjusted FCF per Share Related Terms


ADD Industry (Zhejiang) Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for ADD Industry (Zhejiang)'s Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ADD Industry (Zhejiang) Cyclically Adjusted FCF per Share Chart

ADD Industry (Zhejiang) Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -0.43 -0.50

ADD Industry (Zhejiang) Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.41 -0.45 -0.46 -0.50 -0.54

SHSE:603089 vs ORLY, AZO: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, ADD Industry (Zhejiang)'s Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ADD Industry (Zhejiang) Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, ADD Industry (Zhejiang)'s Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where ADD Industry (Zhejiang)'s Cyclically Adjusted Price-to-FCF falls into.


SHSE:603089
73GF Score
ADD Industry (Zhejiang) Corp Ltd SHSE:603089
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ADD Industry (Zhejiang) Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ADD Industry (Zhejiang)'s adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.442/116.3033*116.3033
=-0.442

Current CPI (Mar. 2026) = 116.3033.

ADD Industry (Zhejiang) Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.229 101.400 0.263
201609 0.194 102.400 0.220
201612 -0.051 102.600 -0.058
201703 -0.105 103.200 -0.118
201706 0.131 103.100 0.148
201709 0.099 104.100 0.111
201712 -0.005 104.500 -0.006
201803 -0.379 105.300 -0.419
201806 0.133 104.900 0.147
201809 0.112 106.600 0.122
201812 0.221 106.500 0.241
201903 0.012 107.700 0.013
201906 -0.132 107.700 -0.143
201909 0.050 109.800 0.053
201912 0.032 111.200 0.033
202003 0.000 112.300 0.000
202006 -0.648 110.400 -0.683
202009 0.117 111.700 0.122
202012 -0.131 111.500 -0.137
202103 -0.115 112.662 -0.119
202106 -0.292 111.769 -0.304
202109 -0.458 112.215 -0.475
202112 -0.268 113.108 -0.276
202203 -0.275 114.335 -0.280
202206 -0.753 114.558 -0.764
202209 -0.215 115.339 -0.217
202212 0.424 115.116 0.428
202303 -0.238 115.116 -0.240
202306 -0.401 114.558 -0.407
202309 -0.033 115.339 -0.033
202312 0.268 114.781 0.272
202403 -0.396 115.227 -0.400
202406 -0.518 114.781 -0.525
202409 -0.325 115.785 -0.326
202412 -0.046 114.893 -0.047
202503 0.100 115.116 0.101
202506 -0.434 114.907 -0.439
202509 -0.239 115.471 -0.241
202512 -0.445 115.832 -0.447
202603 -0.442 116.303 -0.442

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥-0.54 mean?
ADD Industry (Zhejiang) (SHSE:603089) has a Cyclically Adjusted FCF per Share of ¥-0.54 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ADD Industry (Zhejiang) and its competitors.
Is ADD Industry (Zhejiang)'s Cyclically Adjusted FCF per Share too high?
ADD Industry (Zhejiang)'s current Cyclically Adjusted FCF per Share is ¥-0.54. Overall, ADD Industry (Zhejiang) has a GF Score™ of 73/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does ADD Industry (Zhejiang)'s Cyclically Adjusted FCF per Share compare to ORLY and AZO?
ADD Industry (Zhejiang)'s Cyclically Adjusted FCF per Share of ¥-0.54 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ADD Industry (Zhejiang) and its competitors. ADD Industry (Zhejiang)'s current Cyclically Adjusted FCF per Share is ¥-0.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ADD Industry (Zhejiang) stock overvalued right now?
Based on GuruFocus' analysis, ADD Industry (Zhejiang) (SHSE:603089) is currently considered Possible Value Trap. The stock's GF Value™ is ¥13.85, compared to a current price of ¥9.75 — trading 29.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥-0.54. ADD Industry (Zhejiang)'s overall GF Score™ is 73/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For ADD Industry (Zhejiang) (SHSE:603089), the current Cyclically Adjusted FCF per Share is ¥-0.54 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ADD Industry (Zhejiang) (SHSE:603089) Overvalued in 2026?

Based on GuruFocus' analysis, ADD Industry (Zhejiang) stock appears to be undervalued. The current stock price of ¥9.75 is trading 29.6% below its estimated GF Value™ of ¥13.85. GuruFocus considers ADD Industry (Zhejiang) to be Possible Value Trap.

Key valuation signals for SHSE:603089:

  • Cyclically Adjusted FCF per Share: ¥-0.54
  • GF Value™: ¥13.85 vs. price of ¥9.75 (29.6% below fair value)
  • GF Score™: 73/100 with 7 warning signs

No single metric tells the full story. See the SHSE:603089 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ADD Industry (Zhejiang) Business Description

Address No. 1, Zhengyu Road, Economic Development Zone, Zhejiang Province, Yuhuan, CHN, 317607
ADD Industry (Zhejiang) Corp Ltd manufactures and sells shock absorbers for vehicle suspension system. It offers twin-tube shock absorbers, strut cartridges, shock absorbers with spring seat, struts, airbag shock absorbers, strut assemblies, steering dampers, adjustable shock absorbers, and cabin dampers for passenger and commercial vehicles.
73GF Score

Get the complete analysis for SHSE:603089

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥9.75
Price
¥13.85
GF Value