Jiangsu Tianmu Lake Tourism Co (SHSE:603136) Cyclically Adjusted FCF per Share: ¥0.42 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603136 Jiangsu Tianmu Lake Tourism Co Ltd SHSE:603136
81 GF Score
Price ¥8.88
GF Value ¥11.61
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Jiangsu Tianmu Lake Tourism Co Cyclically Adjusted FCF per Share?

Jiangsu Tianmu Lake Tourism Co SHSE:603136 +1.37% 81 Cyclically Adjusted FCF per Share is ¥0.42 as of Mar. 2026. GuruFocus rates SHSE:603136 with a GF Score™ of 81/100 and a GF Value™ of ¥11.61 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Jiangsu Tianmu Lake Tourism Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-0.025. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.42 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-30), Jiangsu Tianmu Lake Tourism Co's current stock price is ¥8.88. Jiangsu Tianmu Lake Tourism Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥0.42. Jiangsu Tianmu Lake Tourism Co's Cyclically Adjusted Price-to-FCF of today is 21.14.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Jiangsu Tianmu Lake Tourism Co was 30.71. The lowest was 19.79. And the median was 27.28.


Jiangsu Tianmu Lake Tourism Co  (SHSE:603136) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Jiangsu Tianmu Lake Tourism Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8.88/0.42
=21.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Jiangsu Tianmu Lake Tourism Co was 30.71. The lowest was 19.79. And the median was 27.28.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Jiangsu Tianmu Lake Tourism Co Cyclically Adjusted FCF per Share Related Terms


Jiangsu Tianmu Lake Tourism Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Jiangsu Tianmu Lake Tourism Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jiangsu Tianmu Lake Tourism Co Cyclically Adjusted FCF per Share Chart

Jiangsu Tianmu Lake Tourism Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.43

Jiangsu Tianmu Lake Tourism Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.41 0.43 0.42

SHSE:603136 vs MAR, HLT, H: Cyclically Adjusted FCF per Share Comparison

For the Lodging subindustry, Jiangsu Tianmu Lake Tourism Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jiangsu Tianmu Lake Tourism Co Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Jiangsu Tianmu Lake Tourism Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Jiangsu Tianmu Lake Tourism Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603136
81GF Score
Jiangsu Tianmu Lake Tourism Co Ltd SHSE:603136
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jiangsu Tianmu Lake Tourism Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Jiangsu Tianmu Lake Tourism Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.025/116.3033*116.3033
=-0.025

Current CPI (Mar. 2026) = 116.3033.

Jiangsu Tianmu Lake Tourism Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.000 100.600 0.000
201609 0.000 102.400 0.000
201612 0.000 102.600 0.000
201703 0.105 103.200 0.118
201706 0.368 103.100 0.415
201709 0.382 104.100 0.427
201712 0.104 104.500 0.116
201803 0.012 105.300 0.013
201806 0.231 104.900 0.256
201809 0.373 106.600 0.407
201812 0.088 106.500 0.096
201903 0.010 107.700 0.011
201906 0.134 107.700 0.145
201909 0.329 109.800 0.348
201912 -0.066 111.200 -0.069
202003 -0.288 112.300 -0.298
202006 -0.030 110.400 -0.032
202009 0.028 111.700 0.029
202012 0.274 111.500 0.286
202103 -0.359 112.662 -0.371
202106 0.141 111.769 0.147
202109 0.072 112.215 0.075
202112 -0.033 113.108 -0.034
202203 -0.332 114.335 -0.338
202206 -0.110 114.558 -0.112
202209 0.213 115.339 0.215
202212 0.076 115.116 0.077
202303 -0.043 115.116 -0.043
202306 0.235 114.558 0.239
202309 0.438 115.339 0.442
202312 0.253 114.781 0.256
202403 -0.079 115.227 -0.080
202406 0.124 114.781 0.126
202409 0.257 115.785 0.258
202412 0.201 114.893 0.203
202503 -0.036 115.116 -0.036
202506 0.134 114.907 0.136
202509 0.228 115.471 0.230
202512 0.232 115.832 0.233
202603 -0.025 116.303 -0.025

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.42 mean?
Jiangsu Tianmu Lake Tourism Co (SHSE:603136) has a Cyclically Adjusted FCF per Share of ¥0.42 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Jiangsu Tianmu Lake Tourism Co and its competitors.
Is Jiangsu Tianmu Lake Tourism Co's Cyclically Adjusted FCF per Share too high?
Jiangsu Tianmu Lake Tourism Co's current Cyclically Adjusted FCF per Share is ¥0.42. Overall, Jiangsu Tianmu Lake Tourism Co has a GF Score™ of 81/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Jiangsu Tianmu Lake Tourism Co's Cyclically Adjusted FCF per Share compare to MAR and HLT?
Jiangsu Tianmu Lake Tourism Co's Cyclically Adjusted FCF per Share of ¥0.42 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Jiangsu Tianmu Lake Tourism Co and its competitors. Jiangsu Tianmu Lake Tourism Co's current Cyclically Adjusted FCF per Share is ¥0.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jiangsu Tianmu Lake Tourism Co stock overvalued right now?
Based on GuruFocus' analysis, Jiangsu Tianmu Lake Tourism Co (SHSE:603136) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥11.61, compared to a current price of ¥8.88 — trading 23.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.42. Jiangsu Tianmu Lake Tourism Co's overall GF Score™ is 81/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Jiangsu Tianmu Lake Tourism Co (SHSE:603136), the current Cyclically Adjusted FCF per Share is ¥0.42 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jiangsu Tianmu Lake Tourism Co (SHSE:603136) Overvalued in 2026?

Based on GuruFocus' analysis, Jiangsu Tianmu Lake Tourism Co stock appears to be undervalued. The current stock price of ¥8.88 is trading 23.5% below its estimated GF Value™ of ¥11.61. GuruFocus considers Jiangsu Tianmu Lake Tourism Co to be Modestly Undervalued.

Key valuation signals for SHSE:603136:

  • Cyclically Adjusted FCF per Share: ¥0.42
  • GF Value™: ¥11.61 vs. price of ¥8.88 (23.5% below fair value)
  • GF Score™: 81/100 with 3 warning signs

No single metric tells the full story. See the SHSE:603136 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jiangsu Tianmu Lake Tourism Co Business Description

Address No. 1, Huanhu West Road, Tianmu Lake Tourist Resort, Liyang, CHN, 213333
Jiangsu Tianmu Lake Tourism Co Ltd is mainly engaged in the development, management, and operation of tourist attractions in China. Its business projects mainly include scenic area management, water world theme parks, hot springs, hotels, travel agencies, and other related tourism.
81GF Score

Get the complete analysis for SHSE:603136

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥8.88
Price
¥11.61
GF Value