Goldenhome Living Co (SHSE:603180) Cyclically Adjusted FCF per Share: ¥-0.32 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603180 Goldenhome Living Co Ltd SHSE:603180
74 GF Score
Price ¥15.33
GF Value ¥19.37
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Goldenhome Living Co Cyclically Adjusted FCF per Share?

Goldenhome Living Co SHSE:603180 -1.48% 74 Cyclically Adjusted FCF per Share is ¥-0.32 as of Mar. 2026. GuruFocus rates SHSE:603180 with a GF Score™ of 74/100 and a GF Value™ of ¥19.37 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Goldenhome Living Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-2.638. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-0.32 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-19), Goldenhome Living Co's current stock price is ¥15.33. Goldenhome Living Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥-0.32. Goldenhome Living Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Goldenhome Living Co was 1053.00. The lowest was 65.10. And the median was 523.42.


Goldenhome Living Co  (SHSE:603180) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Goldenhome Living Co was 1053.00. The lowest was 65.10. And the median was 523.42.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Goldenhome Living Co Cyclically Adjusted FCF per Share Related Terms


Goldenhome Living Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Goldenhome Living Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Goldenhome Living Co Cyclically Adjusted FCF per Share Chart

Goldenhome Living Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.29 -0.19

Goldenhome Living Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.06 0.02 -0.17 -0.19 -0.32

SHSE:603180 vs SN, SGI, MHK: Cyclically Adjusted FCF per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Goldenhome Living Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Goldenhome Living Co Cyclically Adjusted Price-to-FCF vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Goldenhome Living Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Goldenhome Living Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603180
74GF Score
Goldenhome Living Co Ltd SHSE:603180
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Goldenhome Living Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Goldenhome Living Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-2.638/116.3033*116.3033
=-2.638

Current CPI (Mar. 2026) = 116.3033.

Goldenhome Living Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.862 101.400 0.989
201609 0.733 102.400 0.833
201612 1.238 102.600 1.403
201703 -0.845 103.200 -0.952
201706 0.827 103.100 0.933
201709 0.585 104.100 0.654
201712 0.712 104.500 0.792
201803 -1.335 105.300 -1.475
201806 -0.097 104.900 -0.108
201809 0.457 106.600 0.499
201812 0.881 106.500 0.962
201903 -1.186 107.700 -1.281
201906 1.073 107.700 1.159
201909 0.258 109.800 0.273
201912 0.919 111.200 0.961
202003 -2.251 112.300 -2.331
202006 1.225 110.400 1.291
202009 1.109 111.700 1.155
202012 1.544 111.500 1.611
202103 -2.767 112.662 -2.856
202106 1.113 111.769 1.158
202109 0.373 112.215 0.387
202112 1.084 113.108 1.115
202203 -3.961 114.335 -4.029
202206 2.095 114.558 2.127
202209 0.000 115.339 0.000
202212 -0.720 115.116 -0.727
202303 -2.996 115.116 -3.027
202306 1.957 114.558 1.987
202309 -0.421 115.339 -0.425
202312 1.579 114.781 1.600
202403 -3.857 115.227 -3.893
202406 0.949 114.781 0.962
202409 -0.327 115.785 -0.328
202412 2.465 114.893 2.495
202503 -3.089 115.116 -3.121
202506 0.694 114.907 0.702
202509 -1.710 115.471 -1.722
202512 -0.235 115.832 -0.236
202603 -2.638 116.303 -2.638

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥-0.32 mean?
Goldenhome Living Co (SHSE:603180) has a Cyclically Adjusted FCF per Share of ¥-0.32 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Goldenhome Living Co and its competitors.
Is Goldenhome Living Co's Cyclically Adjusted FCF per Share too high?
Goldenhome Living Co's current Cyclically Adjusted FCF per Share is ¥-0.32. Overall, Goldenhome Living Co has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Goldenhome Living Co's Cyclically Adjusted FCF per Share compare to SN and SGI?
Goldenhome Living Co's Cyclically Adjusted FCF per Share of ¥-0.32 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted FCF per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Goldenhome Living Co and its competitors. Goldenhome Living Co's current Cyclically Adjusted FCF per Share is ¥-0.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Goldenhome Living Co stock overvalued right now?
Based on GuruFocus' analysis, Goldenhome Living Co (SHSE:603180) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥19.37, compared to a current price of ¥15.33 — trading 20.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥-0.32. Goldenhome Living Co's overall GF Score™ is 74/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Goldenhome Living Co (SHSE:603180), the current Cyclically Adjusted FCF per Share is ¥-0.32 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Goldenhome Living Co (SHSE:603180) Overvalued in 2026?

Based on GuruFocus' analysis, Goldenhome Living Co stock appears to be undervalued. The current stock price of ¥15.33 is trading 20.9% below its estimated GF Value™ of ¥19.37. GuruFocus considers Goldenhome Living Co to be Modestly Undervalued.

Key valuation signals for SHSE:603180:

  • Cyclically Adjusted FCF per Share: ¥-0.32
  • GF Value™: ¥19.37 vs. price of ¥15.33 (20.9% below fair value)
  • GF Score™: 74/100 with 7 warning signs

No single metric tells the full story. See the SHSE:603180 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Goldenhome Living Co Business Description

Address No. 190, Jihe Road, Tong\'an Park, Tong\'an Industrial Concentration Zone, Fujian Province, Xiamen, CHN, 361100
Goldenhome Living Co Ltd is engaged in research and development, design, production, sales, installation and after-sales of the overall kitchen cabinet.
74GF Score

Get the complete analysis for SHSE:603180

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥15.33
Price
¥19.37
GF Value