Shanghai Aiyingshi Co (SHSE:603214) Cyclically Adjusted FCF per Share: ¥1.27 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603214 Shanghai Aiyingshi Co Ltd SHSE:603214
84 GF Score
Price ¥13.84
GF Value ¥19.23
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Shanghai Aiyingshi Co Cyclically Adjusted FCF per Share?

Shanghai Aiyingshi Co SHSE:603214 +0.73% 84 Cyclically Adjusted FCF per Share is ¥1.27 as of Mar. 2026. GuruFocus rates SHSE:603214 with a GF Score™ of 84/100 and a GF Value™ of ¥19.23 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shanghai Aiyingshi Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥0.912. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥1.27 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-25), Shanghai Aiyingshi Co's current stock price is ¥13.84. Shanghai Aiyingshi Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥1.27. Shanghai Aiyingshi Co's Cyclically Adjusted Price-to-FCF of today is 10.90.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shanghai Aiyingshi Co was 15.73. The lowest was 9.22. And the median was 12.71.


Shanghai Aiyingshi Co  (SHSE:603214) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shanghai Aiyingshi Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=13.84/1.27
=10.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shanghai Aiyingshi Co was 15.73. The lowest was 9.22. And the median was 12.71.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shanghai Aiyingshi Co Cyclically Adjusted FCF per Share Related Terms


Shanghai Aiyingshi Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Shanghai Aiyingshi Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shanghai Aiyingshi Co Cyclically Adjusted FCF per Share Chart

Shanghai Aiyingshi Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 1.20

Shanghai Aiyingshi Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 1.20 1.27

SHSE:603214 vs CASY, WSM, ULTA: Cyclically Adjusted FCF per Share Comparison

For the Specialty Retail subindustry, Shanghai Aiyingshi Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanghai Aiyingshi Co Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Shanghai Aiyingshi Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shanghai Aiyingshi Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603214
84GF Score
Shanghai Aiyingshi Co Ltd SHSE:603214
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shanghai Aiyingshi Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shanghai Aiyingshi Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.912/116.3033*116.3033
=0.912

Current CPI (Mar. 2026) = 116.3033.

Shanghai Aiyingshi Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 0.000 99.000 0.000
201512 0.000 100.600 0.000
201612 0.000 102.600 0.000
201703 0.189 103.200 0.213
201706 0.358 103.100 0.404
201709 -0.228 104.100 -0.255
201712 0.405 104.500 0.451
201803 0.419 105.300 0.463
201806 0.111 104.900 0.123
201809 -0.198 106.600 -0.216
201812 0.128 106.500 0.140
201903 -0.199 107.700 -0.215
201906 0.123 107.700 0.133
201909 -0.009 109.800 -0.010
201912 0.531 111.200 0.555
202003 -0.167 112.300 -0.173
202006 0.802 110.400 0.845
202009 0.118 111.700 0.123
202012 0.169 111.500 0.176
202103 0.002 112.662 0.002
202106 -0.832 111.769 -0.866
202109 -0.335 112.215 -0.347
202112 -0.662 113.108 -0.681
202203 0.824 114.335 0.838
202206 0.611 114.558 0.620
202209 0.611 115.339 0.616
202212 0.625 115.116 0.631
202303 1.092 115.116 1.103
202306 0.670 114.558 0.680
202309 0.366 115.339 0.369
202312 0.503 114.781 0.510
202403 0.547 115.227 0.552
202406 0.514 114.781 0.521
202409 0.295 115.785 0.296
202412 0.791 114.893 0.801
202503 0.464 115.116 0.469
202506 0.458 114.907 0.464
202509 0.402 115.471 0.405
202512 1.089 115.832 1.093
202603 0.912 116.303 0.912

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥1.27 mean?
Shanghai Aiyingshi Co (SHSE:603214) has a Cyclically Adjusted FCF per Share of ¥1.27 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shanghai Aiyingshi Co and its competitors.
Is Shanghai Aiyingshi Co's Cyclically Adjusted FCF per Share too high?
Shanghai Aiyingshi Co's current Cyclically Adjusted FCF per Share is ¥1.27. Overall, Shanghai Aiyingshi Co has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shanghai Aiyingshi Co's Cyclically Adjusted FCF per Share compare to CASY and WSM?
Shanghai Aiyingshi Co's Cyclically Adjusted FCF per Share of ¥1.27 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shanghai Aiyingshi Co and its competitors. Shanghai Aiyingshi Co's current Cyclically Adjusted FCF per Share is ¥1.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shanghai Aiyingshi Co stock overvalued right now?
Based on GuruFocus' analysis, Shanghai Aiyingshi Co (SHSE:603214) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥19.23, compared to a current price of ¥13.84 — trading 28% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥1.27. Shanghai Aiyingshi Co's overall GF Score™ is 84/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Shanghai Aiyingshi Co (SHSE:603214), the current Cyclically Adjusted FCF per Share is ¥1.27 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shanghai Aiyingshi Co (SHSE:603214) Overvalued in 2026?

Based on GuruFocus' analysis, Shanghai Aiyingshi Co stock appears to be undervalued. The current stock price of ¥13.84 is trading 28% below its estimated GF Value™ of ¥19.23. GuruFocus considers Shanghai Aiyingshi Co to be Modestly Undervalued.

Key valuation signals for SHSE:603214:

  • Cyclically Adjusted FCF per Share: ¥1.27
  • GF Value™: ¥19.23 vs. price of ¥13.84 (28% below fair value)
  • GF Score™: 84/100 with 3 warning signs

No single metric tells the full story. See the SHSE:603214 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shanghai Aiyingshi Co Business Description

Address No. 729, Yanggao South Road, 5th Floor, Building 1, Century Financial Plaza, Shanghai, CHN, 200127
Shanghai Aiyingshi Co Ltd is engaged in selling and distribution of products like diaper, toy book, formula milk which include goat milk and milk powder, nutritional which include nutritional supplements, rice, noodles, biscuits, beverage, snack foods, and cooking ingredients, breast pump, safety supplies, clothes washing, and moisturizing.
84GF Score

Get the complete analysis for SHSE:603214

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥13.84
Price
¥19.23
GF Value