Hengtong Logistic Co (SHSE:603223) Cyclically Adjusted FCF per Share: ¥-0.24 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603223 Hengtong Logistic Co Ltd SHSE:603223
61 GF Score
Price ¥10.46
GF Value ¥7.32
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Hengtong Logistic Co Cyclically Adjusted FCF per Share?

Hengtong Logistic Co SHSE:603223 -0.38% 61 Cyclically Adjusted FCF per Share is ¥-0.24 as of Mar. 2026. GuruFocus rates SHSE:603223 with a GF Score™ of 61/100 and a GF Value™ of ¥7.32 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hengtong Logistic Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-0.263. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-0.24 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -22.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hengtong Logistic Co was -22.40% per year. The lowest was -22.40% per year. And the median was -22.40% per year.

As of today (2026-08-23), Hengtong Logistic Co's current stock price is ¥10.46. Hengtong Logistic Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥-0.24. Hengtong Logistic Co's Cyclically Adjusted Price-to-FCF of today is .


Hengtong Logistic Co  (SHSE:603223) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hengtong Logistic Co Cyclically Adjusted FCF per Share Related Terms


Hengtong Logistic Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hengtong Logistic Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hengtong Logistic Co Cyclically Adjusted FCF per Share Chart

Hengtong Logistic Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -0.12 -0.15 -0.28 -0.22

Hengtong Logistic Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.32 -0.33 -0.37 -0.22 -0.24

SHSE:603223 vs ODFL, XPO, KNX: Cyclically Adjusted FCF per Share Comparison

For the Trucking subindustry, Hengtong Logistic Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hengtong Logistic Co Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Hengtong Logistic Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hengtong Logistic Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603223
61GF Score
Hengtong Logistic Co Ltd SHSE:603223
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hengtong Logistic Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hengtong Logistic Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.263/116.3033*116.3033
=-0.263

Current CPI (Mar. 2026) = 116.3033.

Hengtong Logistic Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.006 101.400 0.007
201609 0.003 102.400 0.003
201612 -0.104 102.600 -0.118
201703 0.107 103.200 0.121
201706 -0.251 103.100 -0.283
201709 0.040 104.100 0.045
201712 0.160 104.500 0.178
201803 -0.060 105.300 -0.066
201806 -0.367 104.900 -0.407
201809 0.092 106.600 0.100
201812 -0.189 106.500 -0.206
201903 -0.023 107.700 -0.025
201906 -0.043 107.700 -0.046
201909 -0.028 109.800 -0.030
201912 0.123 111.200 0.129
202003 0.035 112.300 0.036
202006 -0.083 110.400 -0.087
202009 0.334 111.700 0.348
202012 -0.004 111.500 -0.004
202103 0.161 112.662 0.166
202106 -0.101 111.769 -0.105
202109 -0.183 112.215 -0.190
202112 0.182 113.108 0.187
202203 -0.186 114.335 -0.189
202206 -0.004 114.558 -0.004
202209 -0.439 115.339 -0.443
202212 -0.398 115.116 -0.402
202303 0.105 115.116 0.106
202306 0.022 114.558 0.022
202309 -0.577 115.339 -0.582
202312 -0.034 114.781 -0.034
202403 -0.606 115.227 -0.612
202406 -0.042 114.781 -0.043
202409 0.002 115.785 0.002
202412 -0.264 114.893 -0.267
202503 -0.452 115.116 -0.457
202506 -0.155 114.907 -0.157
202509 -0.451 115.471 -0.454
202512 1.617 115.832 1.624
202603 -0.263 116.303 -0.263

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥-0.24 mean?
Hengtong Logistic Co (SHSE:603223) has a Cyclically Adjusted FCF per Share of ¥-0.24 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hengtong Logistic Co and its competitors.
Is Hengtong Logistic Co's Cyclically Adjusted FCF per Share too high?
Hengtong Logistic Co's current Cyclically Adjusted FCF per Share is ¥-0.24. Overall, Hengtong Logistic Co has a GF Score™ of 61/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hengtong Logistic Co's Cyclically Adjusted FCF per Share compare to ODFL and XPO?
Hengtong Logistic Co's Cyclically Adjusted FCF per Share of ¥-0.24 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hengtong Logistic Co and its competitors. Hengtong Logistic Co's current Cyclically Adjusted FCF per Share is ¥-0.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hengtong Logistic Co stock overvalued right now?
Based on GuruFocus' analysis, Hengtong Logistic Co (SHSE:603223) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥7.32, compared to a current price of ¥10.46 — trading 42.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥-0.24. Hengtong Logistic Co's overall GF Score™ is 61/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hengtong Logistic Co (SHSE:603223), the current Cyclically Adjusted FCF per Share is ¥-0.24 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hengtong Logistic Co (SHSE:603223) Overvalued in 2026?

Based on GuruFocus' analysis, Hengtong Logistic Co stock appears to be overvalued. The current stock price of ¥10.46 is trading 42.9% above its estimated GF Value™ of ¥7.32. GuruFocus considers Hengtong Logistic Co to be Significantly Overvalued.

Key valuation signals for SHSE:603223:

  • Cyclically Adjusted FCF per Share: ¥-0.24
  • GF Value™: ¥7.32 vs. price of ¥10.46 (42.9% above fair value)
  • GF Score™: 61/100 with 3 warning signs

No single metric tells the full story. See the SHSE:603223 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hengtong Logistic Co Business Description

Address Export-oriented Economic Development Zone Hengtong Logistics Park, Tuchengzi Village, Longkou, CHN, 265716
Hengtong Logistic Co Ltd is an automotive freight transportation logistics company. It provides services including road freight transport, heavy truck sales and vehicle maintenance, vehicle transportation, lifting, port storage and driver training. It consists of three patterns: physical logistics, clean energy, and internet logistics.
61GF Score

Get the complete analysis for SHSE:603223

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥10.46
Price
¥7.32
GF Value