Shandong Daye Co (SHSE:603278) Cyclically Adjusted FCF per Share: ¥-0.41 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603278 Shandong Daye Co Ltd SHSE:603278
64 GF Score
Price ¥9.35
GF Value ¥12.44
Valuation Modestly Undervalued
! 10 Warning Signs
View Full Analysis

What is Shandong Daye Co Cyclically Adjusted FCF per Share?

Shandong Daye Co SHSE:603278 -0.32% 64 Cyclically Adjusted FCF per Share is ¥-0.41 as of Jun. 2026. GuruFocus rates SHSE:603278 with a GF Score™ of 64/100 and a GF Value™ of ¥12.44 (Modestly Undervalued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shandong Daye Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was ¥0.035. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-0.41 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-03), Shandong Daye Co's current stock price is ¥9.35. Shandong Daye Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ¥-0.41. Shandong Daye Co's Cyclically Adjusted Price-to-FCF of today is .


Shandong Daye Co  (SHSE:603278) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shandong Daye Co Cyclically Adjusted FCF per Share Related Terms


Shandong Daye Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Shandong Daye Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shandong Daye Co Cyclically Adjusted FCF per Share Chart

Shandong Daye Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -0.41

Shandong Daye Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.32 -0.26 -0.41 -0.42 -0.41

SHSE:603278 vs ATI, CRS, MLI: Cyclically Adjusted FCF per Share Comparison

For the Metal Fabrication subindustry, Shandong Daye Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shandong Daye Co Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Shandong Daye Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shandong Daye Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603278
64GF Score
Shandong Daye Co Ltd SHSE:603278
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shandong Daye Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shandong Daye Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.035/116.0564*116.0564
=0.035

Current CPI (Jun. 2026) = 116.0564.

Shandong Daye Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.000 102.400 0.000
201612 0.000 102.600 0.000
201703 -0.070 103.200 -0.079
201706 -0.059 103.100 -0.066
201709 -0.002 104.100 -0.002
201712 0.183 104.500 0.203
201803 0.025 105.300 0.028
201806 0.035 104.900 0.039
201809 -0.232 106.600 -0.253
201812 -0.324 106.500 -0.353
201903 -0.224 107.700 -0.241
201906 -0.145 107.700 -0.156
201909 -0.485 109.800 -0.513
201912 -0.008 111.200 -0.008
202003 0.045 112.300 0.047
202006 -0.214 110.400 -0.225
202009 0.121 111.700 0.126
202012 -1.454 111.500 -1.513
202103 -0.441 112.662 -0.454
202106 0.282 111.769 0.293
202109 -0.413 112.215 -0.427
202112 0.877 113.108 0.900
202203 0.029 114.335 0.029
202206 -0.042 114.558 -0.043
202209 -0.047 115.339 -0.047
202212 -1.040 115.116 -1.048
202303 0.680 115.116 0.686
202306 0.117 114.558 0.119
202309 0.092 115.339 0.093
202312 0.322 114.781 0.326
202403 -0.796 115.227 -0.802
202406 0.904 114.781 0.914
202409 -0.466 115.785 -0.467
202412 -0.017 114.893 -0.017
202503 0.017 115.116 0.017
202506 0.137 114.907 0.138
202509 0.450 115.471 0.452
202512 -1.422 115.832 -1.425
202603 -0.162 116.303 -0.162
202606 0.035 116.056 0.035

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥-0.41 mean?
Shandong Daye Co (SHSE:603278) has a Cyclically Adjusted FCF per Share of ¥-0.41 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shandong Daye Co and its competitors.
Is Shandong Daye Co's Cyclically Adjusted FCF per Share too high?
Shandong Daye Co's current Cyclically Adjusted FCF per Share is ¥-0.41. Overall, Shandong Daye Co has a GF Score™ of 64/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shandong Daye Co's Cyclically Adjusted FCF per Share compare to ATI and CRS?
Shandong Daye Co's Cyclically Adjusted FCF per Share of ¥-0.41 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shandong Daye Co and its competitors. Shandong Daye Co's current Cyclically Adjusted FCF per Share is ¥-0.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shandong Daye Co stock overvalued right now?
Based on GuruFocus' analysis, Shandong Daye Co (SHSE:603278) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥12.44, compared to a current price of ¥9.35 — trading 24.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥-0.41. Shandong Daye Co's overall GF Score™ is 64/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Shandong Daye Co (SHSE:603278), the current Cyclically Adjusted FCF per Share is ¥-0.41 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shandong Daye Co (SHSE:603278) Overvalued in 2026?

Based on GuruFocus' analysis, Shandong Daye Co stock appears to be undervalued. The current stock price of ¥9.35 is trading 24.8% below its estimated GF Value™ of ¥12.44. GuruFocus considers Shandong Daye Co to be Modestly Undervalued.

Key valuation signals for SHSE:603278:

  • Cyclically Adjusted FCF per Share: ¥-0.41
  • GF Value™: ¥12.44 vs. price of ¥9.35 (24.8% below fair value)
  • GF Score™: 64/100 with 10 warning signs

No single metric tells the full story. See the SHSE:603278 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shandong Daye Co Business Description

Address Zhu Zhu Road, Xinxing Economic and Industrial Park, Shandong Province, Zhucheng, CHN, 262218
Shandong Daye Co Ltd is engaged in the bead wire, steel cord and hose wires. Its customers include tyre manufacturers such as ZC Rubber, Cheng xin, CST, Double Coin, and Aeolus Tyre. The company has established the National Rubber Frame Material Standard R&D Base, Petroleum and Chemical Industry High-Performance Bead Wire Research Center, and Shandong High-Performance Bead Wire Engineering.
64GF Score

Get the complete analysis for SHSE:603278

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥9.35
Price
¥12.44
GF Value