Tederic Machinery Co (SHSE:603289) Cyclically Adjusted FCF per Share: ¥-0.09 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603289 Tederic Machinery Co Ltd SHSE:603289
78 GF Score
Price ¥8.94
GF Value ¥10.24
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Tederic Machinery Co Cyclically Adjusted FCF per Share?

Tederic Machinery Co SHSE:603289 +0.45% 78 Cyclically Adjusted FCF per Share is ¥-0.09 as of Mar. 2026. GuruFocus rates SHSE:603289 with a GF Score™ of 78/100 and a GF Value™ of ¥10.24 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tederic Machinery Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-0.148. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-0.09 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-15), Tederic Machinery Co's current stock price is ¥8.94. Tederic Machinery Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥-0.09. Tederic Machinery Co's Cyclically Adjusted Price-to-FCF of today is .


Tederic Machinery Co  (SHSE:603289) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tederic Machinery Co Cyclically Adjusted FCF per Share Related Terms


Tederic Machinery Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tederic Machinery Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tederic Machinery Co Cyclically Adjusted FCF per Share Chart

Tederic Machinery Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Tederic Machinery Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -0.07 -0.06 -0.07 -0.09

SHSE:603289 vs GEV, ETN, PH: Cyclically Adjusted FCF per Share Comparison

For the Specialty Industrial Machinery subindustry, Tederic Machinery Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tederic Machinery Co Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Tederic Machinery Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tederic Machinery Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603289
78GF Score
Tederic Machinery Co Ltd SHSE:603289
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tederic Machinery Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tederic Machinery Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.148/116.3033*116.3033
=-0.148

Current CPI (Mar. 2026) = 116.3033.

Tederic Machinery Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.000 99.500 0.000
201512 0.000 100.600 0.000
201612 0.157 102.600 0.178
201703 0.046 103.200 0.052
201706 0.079 103.100 0.089
201709 0.080 104.100 0.089
201712 -0.058 104.500 -0.065
201803 -0.057 105.300 -0.063
201806 -0.039 104.900 -0.043
201809 -0.055 106.600 -0.060
201812 0.301 106.500 0.329
201903 -0.007 107.700 -0.008
201906 0.011 107.700 0.012
201909 0.094 109.800 0.100
201912 0.013 111.200 0.014
202003 -0.146 112.300 -0.151
202006 -0.088 110.400 -0.093
202009 0.333 111.700 0.347
202012 0.287 111.500 0.299
202103 0.088 112.662 0.091
202106 0.164 111.769 0.171
202109 -0.063 112.215 -0.065
202112 0.096 113.108 0.099
202203 -0.039 114.335 -0.040
202206 -0.251 114.558 -0.255
202209 -0.348 115.339 -0.351
202212 -0.226 115.116 -0.228
202303 -0.073 115.116 -0.074
202306 -0.045 114.558 -0.046
202309 -0.278 115.339 -0.280
202312 -0.394 114.781 -0.399
202403 -0.177 115.227 -0.179
202406 0.081 114.781 0.082
202409 0.027 115.785 0.027
202412 0.280 114.893 0.283
202503 -0.409 115.116 -0.413
202506 -0.043 114.907 -0.044
202509 0.092 115.471 0.093
202512 -0.159 115.832 -0.160
202603 -0.148 116.303 -0.148

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥-0.09 mean?
Tederic Machinery Co (SHSE:603289) has a Cyclically Adjusted FCF per Share of ¥-0.09 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tederic Machinery Co and its competitors.
Is Tederic Machinery Co's Cyclically Adjusted FCF per Share too high?
Tederic Machinery Co's current Cyclically Adjusted FCF per Share is ¥-0.09. Overall, Tederic Machinery Co has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tederic Machinery Co's Cyclically Adjusted FCF per Share compare to GEV and ETN?
Tederic Machinery Co's Cyclically Adjusted FCF per Share of ¥-0.09 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tederic Machinery Co and its competitors. Tederic Machinery Co's current Cyclically Adjusted FCF per Share is ¥-0.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tederic Machinery Co stock overvalued right now?
Based on GuruFocus' analysis, Tederic Machinery Co (SHSE:603289) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥10.24, compared to a current price of ¥8.94 — trading 12.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥-0.09. Tederic Machinery Co's overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tederic Machinery Co (SHSE:603289), the current Cyclically Adjusted FCF per Share is ¥-0.09 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tederic Machinery Co (SHSE:603289) Overvalued in 2026?

Based on GuruFocus' analysis, Tederic Machinery Co stock appears to be undervalued. The current stock price of ¥8.94 is trading 12.7% below its estimated GF Value™ of ¥10.24. GuruFocus considers Tederic Machinery Co to be Modestly Undervalued.

Key valuation signals for SHSE:603289:

  • Cyclically Adjusted FCF per Share: ¥-0.09
  • GF Value™: ¥10.24 vs. price of ¥8.94 (12.7% below fair value)
  • GF Score™: 78/100 with 5 warning signs

No single metric tells the full story. See the SHSE:603289 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tederic Machinery Co Business Description

Address No. 245, North Wenze Road, Xiasha Street, Hangzhou Economic Technological Development Area, Zhejiang Province, Hangzhou, CHN, 310018
Tederic Machinery Co Ltd is an IMM turn-key solution supplier. Its product offering includes DT toggle system series, DH two-platen series, DE full-electric series and multi-components IMM. Its solutions are applied in auto parts and home appliance, industrial and civil products, logistics, utility tunnel and pipe fitting, food and medicine package and electronics and office automation.
78GF Score

Get the complete analysis for SHSE:603289

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥8.94
Price
¥10.24
GF Value