Sunway Co (SHSE:603333) Cyclically Adjusted FCF per Share: ¥-0.07 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603333 Sunway Co Ltd SHSE:603333
47 GF Score
Price ¥8.65
GF Value ¥4.60
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Sunway Co Cyclically Adjusted FCF per Share?

Sunway Co SHSE:603333 +0.70% 47 Cyclically Adjusted FCF per Share is ¥-0.07 as of Mar. 2026. GuruFocus rates SHSE:603333 with a GF Score™ of 47/100 and a GF Value™ of ¥4.60 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sunway Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-0.811. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-0.07 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sunway Co was 55.00% per year. The lowest was 45.00% per year. And the median was 50.00% per year.

As of today (2026-08-05), Sunway Co's current stock price is ¥8.65. Sunway Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥-0.07. Sunway Co's Cyclically Adjusted Price-to-FCF of today is .


Sunway Co  (SHSE:603333) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sunway Co Cyclically Adjusted FCF per Share Related Terms


Sunway Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sunway Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sunway Co Cyclically Adjusted FCF per Share Chart

Sunway Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.11 -0.07 -0.01 -0.01 0.00

Sunway Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.01 -0.02 -0.03 0.00 -0.07

SHSE:603333 vs VRT, BE: Cyclically Adjusted FCF per Share Comparison

For the Electrical Equipment & Parts subindustry, Sunway Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sunway Co Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Sunway Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sunway Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603333
47GF Score
Sunway Co Ltd SHSE:603333
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sunway Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sunway Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.811/116.3033*116.3033
=-0.811

Current CPI (Mar. 2026) = 116.3033.

Sunway Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.005 101.400 -0.006
201609 -0.023 102.400 -0.026
201612 -0.004 102.600 -0.005
201703 -0.122 103.200 -0.137
201706 0.031 103.100 0.035
201709 -0.186 104.100 -0.208
201712 0.087 104.500 0.097
201803 -0.146 105.300 -0.161
201806 -0.130 104.900 -0.144
201809 -0.070 106.600 -0.076
201812 -0.033 106.500 -0.036
201903 -0.271 107.700 -0.293
201906 0.053 107.700 0.057
201909 -0.011 109.800 -0.012
201912 0.225 111.200 0.235
202003 0.003 112.300 0.003
202006 0.076 110.400 0.080
202009 0.258 111.700 0.269
202012 0.161 111.500 0.168
202103 -0.326 112.662 -0.337
202106 -0.420 111.769 -0.437
202109 -0.022 112.215 -0.023
202112 0.252 113.108 0.259
202203 0.088 114.335 0.090
202206 -0.081 114.558 -0.082
202209 0.008 115.339 0.008
202212 0.154 115.116 0.156
202303 0.026 115.116 0.026
202306 -0.180 114.558 -0.183
202309 0.042 115.339 0.042
202312 0.123 114.781 0.125
202403 -0.007 115.227 -0.007
202406 -0.091 114.781 -0.092
202409 0.018 115.785 0.018
202412 0.262 114.893 0.265
202503 -0.015 115.116 -0.015
202506 -0.040 114.907 -0.040
202509 -0.080 115.471 -0.081
202512 0.537 115.832 0.539
202603 -0.811 116.303 -0.811

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥-0.07 mean?
Sunway Co (SHSE:603333) has a Cyclically Adjusted FCF per Share of ¥-0.07 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sunway Co and its competitors.
Is Sunway Co's Cyclically Adjusted FCF per Share too high?
Sunway Co's current Cyclically Adjusted FCF per Share is ¥-0.07. Overall, Sunway Co has a GF Score™ of 47/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sunway Co's Cyclically Adjusted FCF per Share compare to VRT and BE?
Sunway Co's Cyclically Adjusted FCF per Share of ¥-0.07 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sunway Co and its competitors. Sunway Co's current Cyclically Adjusted FCF per Share is ¥-0.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sunway Co stock overvalued right now?
Based on GuruFocus' analysis, Sunway Co (SHSE:603333) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥4.60, compared to a current price of ¥8.65 — trading 88% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥-0.07. Sunway Co's overall GF Score™ is 47/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sunway Co (SHSE:603333), the current Cyclically Adjusted FCF per Share is ¥-0.07 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sunway Co (SHSE:603333) Overvalued in 2026?

Based on GuruFocus' analysis, Sunway Co stock appears to be overvalued. The current stock price of ¥8.65 is trading 88% above its estimated GF Value™ of ¥4.60. GuruFocus considers Sunway Co to be Significantly Overvalued.

Key valuation signals for SHSE:603333:

  • Cyclically Adjusted FCF per Share: ¥-0.07
  • GF Value™: ¥4.60 vs. price of ¥8.65 (88% above fair value)
  • GF Score™: 47/100 with 8 warning signs

No single metric tells the full story. See the SHSE:603333 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sunway Co Business Description

Address Yingbin Avenue 18,High-tech Di, Leshan City, Sichuan, CHN
Sunway Co Ltd, formerly Sichuan Star Cable Co Ltd is engaged in manufacture and sell of specialty wires and cables. Its main products include all kinds of wires and cables, such as fluoropolymer fire insulation cables, explosion-proof cables, and other related products.
47GF Score

Get the complete analysis for SHSE:603333

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥8.65
Price
¥4.60
GF Value