Shanghai Shuixing Home Textile Co (SHSE:603365) Cyclically Adjusted FCF per Share: ¥0.99 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603365 Shanghai Shuixing Home Textile Co Ltd SHSE:603365
92 GF Score
Price ¥17.20
GF Value ¥19.25
Valuation Modestly Undervalued
View Full Analysis

What is Shanghai Shuixing Home Textile Co Cyclically Adjusted FCF per Share?

Shanghai Shuixing Home Textile Co SHSE:603365 -0.06% 92 Cyclically Adjusted FCF per Share is ¥0.99 as of Mar. 2026. GuruFocus rates SHSE:603365 with a GF Score™ of 92/100 and a GF Value™ of ¥19.25 (Modestly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shanghai Shuixing Home Textile Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-0.754. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.99 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-14), Shanghai Shuixing Home Textile Co's current stock price is ¥17.20. Shanghai Shuixing Home Textile Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥0.99. Shanghai Shuixing Home Textile Co's Cyclically Adjusted Price-to-FCF of today is 17.37.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shanghai Shuixing Home Textile Co was 23.08. The lowest was 16.29. And the median was 18.84.


Shanghai Shuixing Home Textile Co  (SHSE:603365) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shanghai Shuixing Home Textile Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=17.20/0.99
=17.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shanghai Shuixing Home Textile Co was 23.08. The lowest was 16.29. And the median was 18.84.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shanghai Shuixing Home Textile Co Cyclically Adjusted FCF per Share Related Terms


Shanghai Shuixing Home Textile Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Shanghai Shuixing Home Textile Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shanghai Shuixing Home Textile Co Cyclically Adjusted FCF per Share Chart

Shanghai Shuixing Home Textile Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 1.09

Shanghai Shuixing Home Textile Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 1.09 0.99

Shanghai Shuixing Home Textile Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Textile Manufacturing subindustry, Shanghai Shuixing Home Textile Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanghai Shuixing Home Textile Co Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Shanghai Shuixing Home Textile Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shanghai Shuixing Home Textile Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603365
92GF Score
Shanghai Shuixing Home Textile Co Ltd SHSE:603365
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shanghai Shuixing Home Textile Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shanghai Shuixing Home Textile Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.754/116.3033*116.3033
=-0.754

Current CPI (Mar. 2026) = 116.3033.

Shanghai Shuixing Home Textile Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 0.000 99.000 0.000
201512 0.000 100.600 0.000
201612 0.000 102.600 0.000
201703 -0.163 103.200 -0.184
201706 -0.151 103.100 -0.170
201709 -0.422 104.100 -0.471
201712 1.759 104.500 1.958
201803 -0.428 105.300 -0.473
201806 -0.498 104.900 -0.552
201809 -0.165 106.600 -0.180
201812 1.272 106.500 1.389
201903 -0.474 107.700 -0.512
201906 -0.073 107.700 -0.079
201909 -0.063 109.800 -0.067
201912 1.193 111.200 1.248
202003 -0.498 112.300 -0.516
202006 0.366 110.400 0.386
202009 -0.017 111.700 -0.018
202012 1.213 111.500 1.265
202103 -0.374 112.662 -0.386
202106 0.194 111.769 0.202
202109 -0.521 112.215 -0.540
202112 2.271 113.108 2.335
202203 -0.322 114.335 -0.328
202206 -0.287 114.558 -0.291
202209 -0.031 115.339 -0.031
202212 0.854 115.116 0.863
202303 0.255 115.116 0.258
202306 0.454 114.558 0.461
202309 0.133 115.339 0.134
202312 0.899 114.781 0.911
202403 -0.095 115.227 -0.096
202406 -0.045 114.781 -0.046
202409 -0.345 115.785 -0.347
202412 1.939 114.893 1.963
202503 -0.367 115.116 -0.371
202506 -0.069 114.907 -0.070
202509 0.142 115.471 0.143
202512 2.090 115.832 2.098
202603 -0.754 116.303 -0.754

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.99 mean?
Shanghai Shuixing Home Textile Co (SHSE:603365) has a Cyclically Adjusted FCF per Share of ¥0.99 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shanghai Shuixing Home Textile Co and its competitors.
Is Shanghai Shuixing Home Textile Co's Cyclically Adjusted FCF per Share too high?
Shanghai Shuixing Home Textile Co's current Cyclically Adjusted FCF per Share is ¥0.99. Overall, Shanghai Shuixing Home Textile Co has a GF Score™ of 92/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shanghai Shuixing Home Textile Co's Cyclically Adjusted FCF per Share compare to competitors?
Shanghai Shuixing Home Textile Co's Cyclically Adjusted FCF per Share of ¥0.99 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shanghai Shuixing Home Textile Co and its competitors. Shanghai Shuixing Home Textile Co's current Cyclically Adjusted FCF per Share is ¥0.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shanghai Shuixing Home Textile Co stock overvalued right now?
Based on GuruFocus' analysis, Shanghai Shuixing Home Textile Co (SHSE:603365) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥19.25, compared to a current price of ¥17.20 — trading 10.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.99. Shanghai Shuixing Home Textile Co's overall GF Score™ is 92/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Shanghai Shuixing Home Textile Co (SHSE:603365), the current Cyclically Adjusted FCF per Share is ¥0.99 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shanghai Shuixing Home Textile Co (SHSE:603365) Overvalued in 2026?

Based on GuruFocus' analysis, Shanghai Shuixing Home Textile Co stock appears to be undervalued. The current stock price of ¥17.20 is trading 10.6% below its estimated GF Value™ of ¥19.25. GuruFocus considers Shanghai Shuixing Home Textile Co to be Modestly Undervalued.

Key valuation signals for SHSE:603365:

  • Cyclically Adjusted FCF per Share: ¥0.99
  • GF Value™: ¥19.25 vs. price of ¥17.20 (10.6% below fair value)
  • GF Score™: 92/100

No single metric tells the full story. See the SHSE:603365 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shanghai Shuixing Home Textile Co Business Description

Address No.1487, Huhang Highway, Fengxian District, Shanghai, CHN, 201401
Shanghai Shuixing Home Textile Co Ltd is a China-based company engaged in the manufacture and sale of home textile products such as mattress and quilt. Its products line includes comforters, quilt covers, flat sheets, fitted sheets, bedspreads, bed skirts; pillows and cases; cushions and cover.
92GF Score

Get the complete analysis for SHSE:603365

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥17.20
Price
¥19.25
GF Value