A-Zenith Home Furnishings Co (SHSE:603389) Cyclically Adjusted FCF per Share: ¥-0.16 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603389 A-Zenith Home Furnishings Co Ltd SHSE:603389
47 GF Score
Price ¥43.85
GF Value ¥21.34
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is A-Zenith Home Furnishings Co Cyclically Adjusted FCF per Share?

A-Zenith Home Furnishings Co SHSE:603389 +0.57% 47 Cyclically Adjusted FCF per Share is ¥-0.16 as of Mar. 2026. GuruFocus rates SHSE:603389 with a GF Score™ of 47/100 and a GF Value™ of ¥21.34 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

A-Zenith Home Furnishings Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-0.452. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-0.16 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-14), A-Zenith Home Furnishings Co's current stock price is ¥43.85. A-Zenith Home Furnishings Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥-0.16. A-Zenith Home Furnishings Co's Cyclically Adjusted Price-to-FCF of today is .


A-Zenith Home Furnishings Co  (SHSE:603389) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


A-Zenith Home Furnishings Co Cyclically Adjusted FCF per Share Related Terms


A-Zenith Home Furnishings Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for A-Zenith Home Furnishings Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

A-Zenith Home Furnishings Co Cyclically Adjusted FCF per Share Chart

A-Zenith Home Furnishings Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -0.18 -0.14

A-Zenith Home Furnishings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.18 -0.18 -0.20 -0.14 -0.16

SHSE:603389 vs SN, SGI, MHK: Cyclically Adjusted FCF per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, A-Zenith Home Furnishings Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


A-Zenith Home Furnishings Co Cyclically Adjusted Price-to-FCF vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, A-Zenith Home Furnishings Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where A-Zenith Home Furnishings Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603389
47GF Score
A-Zenith Home Furnishings Co Ltd SHSE:603389
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

A-Zenith Home Furnishings Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, A-Zenith Home Furnishings Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.452/116.3033*116.3033
=-0.452

Current CPI (Mar. 2026) = 116.3033.

A-Zenith Home Furnishings Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.298 101.400 0.342
201609 0.084 102.400 0.095
201612 0.363 102.600 0.411
201703 -0.149 103.200 -0.168
201706 0.103 103.100 0.116
201709 -0.388 104.100 -0.433
201712 0.084 104.500 0.093
201803 -0.432 105.300 -0.477
201806 -0.162 104.900 -0.180
201809 -0.235 106.600 -0.256
201812 -0.014 106.500 -0.015
201903 -0.214 107.700 -0.231
201906 -0.002 107.700 -0.002
201909 -0.044 109.800 -0.047
201912 0.017 111.200 0.018
202003 -0.086 112.300 -0.089
202006 0.005 110.400 0.005
202009 -0.129 111.700 -0.134
202012 0.306 111.500 0.319
202103 -0.222 112.662 -0.229
202106 -0.045 111.769 -0.047
202109 -0.066 112.215 -0.068
202112 0.120 113.108 0.123
202203 -0.085 114.335 -0.086
202206 0.020 114.558 0.020
202209 0.016 115.339 0.016
202212 -0.132 115.116 -0.133
202303 -0.094 115.116 -0.095
202306 0.005 114.558 0.005
202309 -0.026 115.339 -0.026
202312 -0.022 114.781 -0.022
202403 -0.084 115.227 -0.085
202406 -0.021 114.781 -0.021
202409 -0.010 115.785 -0.010
202412 -0.050 114.893 -0.051
202503 -0.053 115.116 -0.054
202506 -0.016 114.907 -0.016
202509 -0.288 115.471 -0.290
202512 0.552 115.832 0.554
202603 -0.452 116.303 -0.452

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥-0.16 mean?
A-Zenith Home Furnishings Co (SHSE:603389) has a Cyclically Adjusted FCF per Share of ¥-0.16 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on A-Zenith Home Furnishings Co and its competitors.
Is A-Zenith Home Furnishings Co's Cyclically Adjusted FCF per Share too high?
A-Zenith Home Furnishings Co's current Cyclically Adjusted FCF per Share is ¥-0.16. Overall, A-Zenith Home Furnishings Co has a GF Score™ of 47/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does A-Zenith Home Furnishings Co's Cyclically Adjusted FCF per Share compare to SN and SGI?
A-Zenith Home Furnishings Co's Cyclically Adjusted FCF per Share of ¥-0.16 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted FCF per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on A-Zenith Home Furnishings Co and its competitors. A-Zenith Home Furnishings Co's current Cyclically Adjusted FCF per Share is ¥-0.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is A-Zenith Home Furnishings Co stock overvalued right now?
Based on GuruFocus' analysis, A-Zenith Home Furnishings Co (SHSE:603389) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥21.34, compared to a current price of ¥43.85 — trading 105.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥-0.16. A-Zenith Home Furnishings Co's overall GF Score™ is 47/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For A-Zenith Home Furnishings Co (SHSE:603389), the current Cyclically Adjusted FCF per Share is ¥-0.16 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is A-Zenith Home Furnishings Co (SHSE:603389) Overvalued in 2026?

Based on GuruFocus' analysis, A-Zenith Home Furnishings Co stock appears to be overvalued. The current stock price of ¥43.85 is trading 105.5% above its estimated GF Value™ of ¥21.34. GuruFocus considers A-Zenith Home Furnishings Co to be Significantly Overvalued.

Key valuation signals for SHSE:603389:

  • Cyclically Adjusted FCF per Share: ¥-0.16
  • GF Value™: ¥21.34 vs. price of ¥43.85 (105.5% above fair value)
  • GF Score™: 47/100 with 3 warning signs

No single metric tells the full story. See the SHSE:603389 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


A-Zenith Home Furnishings Co Business Description

Address Yazhen Bridge, Caobu Town, Rudong County, Jiangsu Province, Shanghai, CHN, 226400
A-Zenith Home Furnishings Co Ltd is engaged in designing, manufacturing and selling of furniture. Its products include bedroom furniture, study furniture, restaurant furniture, and parlor furniture.
47GF Score

Get the complete analysis for SHSE:603389

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥43.85
Price
¥21.34
GF Value