Bafang Electric (Suzhou) Co (SHSE:603489) Cyclically Adjusted FCF per Share: ¥0.76 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603489 Bafang Electric (Suzhou) Co Ltd SHSE:603489
80 GF Score
Price ¥27.95
GF Value ¥29.82
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Bafang Electric (Suzhou) Co Cyclically Adjusted FCF per Share?

Bafang Electric (Suzhou) Co SHSE:603489 -0.11% 80 Cyclically Adjusted FCF per Share is ¥0.76 as of Mar. 2026. GuruFocus rates SHSE:603489 with a GF Score™ of 80/100 and a GF Value™ of ¥29.82 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Bafang Electric (Suzhou) Co's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2025 was ¥0.211. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.76 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-15), Bafang Electric (Suzhou) Co's current stock price is ¥ 27.95. Bafang Electric (Suzhou) Co's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2025 was ¥0.76. Bafang Electric (Suzhou) Co's Cyclically Adjusted Price-to-FCF of today is 36.78.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Bafang Electric (Suzhou) Co was 43.95. The lowest was 25.93. And the median was 38.66.


Bafang Electric (Suzhou) Co  (SHSE:603489) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Bafang Electric (Suzhou) Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=27.95/0.76
=36.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Bafang Electric (Suzhou) Co was 43.95. The lowest was 25.93. And the median was 38.66.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Bafang Electric (Suzhou) Co Cyclically Adjusted FCF per Share Related Terms


Bafang Electric (Suzhou) Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Bafang Electric (Suzhou) Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bafang Electric (Suzhou) Co Cyclically Adjusted FCF per Share Chart

Bafang Electric (Suzhou) Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.81 0.76

Bafang Electric (Suzhou) Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.76 0.00

SHSE:603489 vs ORLY, AZO: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, Bafang Electric (Suzhou) Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bafang Electric (Suzhou) Co Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Bafang Electric (Suzhou) Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Bafang Electric (Suzhou) Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603489
80GF Score
Bafang Electric (Suzhou) Co Ltd SHSE:603489
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bafang Electric (Suzhou) Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bafang Electric (Suzhou) Co's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.211/115.8323*115.8323
=0.211

Current CPI (Dec. 2025) = 115.8323.

Bafang Electric (Suzhou) Co Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201612 1.286 102.600 1.452
201712 0.989 104.500 1.096
201812 1.031 106.500 1.121
201912 1.333 111.200 1.389
202012 0.504 111.500 0.524
202112 0.460 113.108 0.471
202212 0.352 115.116 0.354
202312 0.723 114.781 0.730
202412 0.217 114.893 0.219
202512 0.211 115.832 0.211

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.76 mean?
Bafang Electric (Suzhou) Co (SHSE:603489) has a Cyclically Adjusted FCF per Share of ¥0.76 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bafang Electric (Suzhou) Co and its competitors.
Is Bafang Electric (Suzhou) Co's Cyclically Adjusted FCF per Share too high?
Bafang Electric (Suzhou) Co's current Cyclically Adjusted FCF per Share is ¥0.76. Overall, Bafang Electric (Suzhou) Co has a GF Score™ of 80/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Bafang Electric (Suzhou) Co's Cyclically Adjusted FCF per Share compare to ORLY and AZO?
Bafang Electric (Suzhou) Co's Cyclically Adjusted FCF per Share of ¥0.76 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bafang Electric (Suzhou) Co and its competitors. Bafang Electric (Suzhou) Co's current Cyclically Adjusted FCF per Share is ¥0.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bafang Electric (Suzhou) Co stock overvalued right now?
Based on GuruFocus' analysis, Bafang Electric (Suzhou) Co (SHSE:603489) is currently considered Fairly Valued. The stock's GF Value™ is ¥29.82, compared to a current price of ¥27.95 — trading 6.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.76. Bafang Electric (Suzhou) Co's overall GF Score™ is 80/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Bafang Electric (Suzhou) Co (SHSE:603489), the current Cyclically Adjusted FCF per Share is ¥0.76 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bafang Electric (Suzhou) Co (SHSE:603489) Overvalued in 2026?

Based on GuruFocus' analysis, Bafang Electric (Suzhou) Co stock appears to be undervalued. The current stock price of ¥27.95 is trading 6.3% below its estimated GF Value™ of ¥29.82. GuruFocus considers Bafang Electric (Suzhou) Co to be Fairly Valued.

Key valuation signals for SHSE:603489:

  • Cyclically Adjusted FCF per Share: ¥0.76
  • GF Value™: ¥29.82 vs. price of ¥27.95 (6.3% below fair value)
  • GF Score™: 80/100 with 4 warning signs

No single metric tells the full story. See the SHSE:603489 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bafang Electric (Suzhou) Co Business Description

Address No. 9 Heshun Road, Suzhou Industrial Park, Jiangsu Province, Yucheng, CHN, 215122
Bafang Electric (Suzhou) Co Ltd is engaged in the production, sales and technical services of electric treadmill motors and supporting electrical systems. The systems are used for eBikes and electric scooters. The products are sold in Europe, China and the United States.
80GF Score

Get the complete analysis for SHSE:603489

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥27.95
Price
¥29.82
GF Value