Beijing Tricolor Technology Co (SHSE:603516) Cyclically Adjusted FCF per Share: ¥ (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603516 Beijing Tricolor Technology Co Ltd SHSE:603516
67 GF Score
Price ¥87.17
GF Value ¥24.55
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Beijing Tricolor Technology Co Cyclically Adjusted FCF per Share?

Beijing Tricolor Technology Co SHSE:603516 +0.33% 67 Cyclically Adjusted FCF per Share is ¥ as of Jun. 2026. GuruFocus rates SHSE:603516 with a GF Score™ of 67/100 and a GF Value™ of ¥24.55 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Beijing Tricolor Technology Co's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2025 was ¥-0.042. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥ for the trailing ten years ended in Dec. 2025.

During the past 12 months, Beijing Tricolor Technology Co's average Cyclically Adjusted FCF Growth Rate was -22.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-20), Beijing Tricolor Technology Co's current stock price is ¥ 87.17. Beijing Tricolor Technology Co's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2025 was ¥. Beijing Tricolor Technology Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Beijing Tricolor Technology Co was 2163.45. The lowest was 393.33. And the median was 1497.27.


Beijing Tricolor Technology Co  (SHSE:603516) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Beijing Tricolor Technology Co was 2163.45. The lowest was 393.33. And the median was 1497.27.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Beijing Tricolor Technology Co Cyclically Adjusted FCF per Share Related Terms


Beijing Tricolor Technology Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Beijing Tricolor Technology Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Beijing Tricolor Technology Co Cyclically Adjusted FCF per Share Chart

Beijing Tricolor Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Beijing Tricolor Technology Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

SHSE:603516 vs SNX, ARW, AVT: Cyclically Adjusted FCF per Share Comparison

For the Electronics & Computer Distribution subindustry, Beijing Tricolor Technology Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Beijing Tricolor Technology Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Beijing Tricolor Technology Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Beijing Tricolor Technology Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603516
67GF Score
Beijing Tricolor Technology Co Ltd SHSE:603516
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Beijing Tricolor Technology Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Beijing Tricolor Technology Co's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.042/115.8323*115.8323
=-0.042

Current CPI (Dec. 2025) = 115.8323.

Beijing Tricolor Technology Co Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201612 0.087 102.600 0.098
201712 0.157 104.500 0.174
201812 -0.259 106.500 -0.282
201912 -0.592 111.200 -0.617
202012 0.603 111.500 0.626
202112 0.336 113.108 0.344
202212 0.135 115.116 0.136
202312 0.628 114.781 0.634
202412 0.271 114.893 0.273
202512 -0.042 115.832 -0.042

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥ mean?
Beijing Tricolor Technology Co (SHSE:603516) has a Cyclically Adjusted FCF per Share of ¥ as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Beijing Tricolor Technology Co and its competitors.
Is Beijing Tricolor Technology Co's Cyclically Adjusted FCF per Share too high?
Beijing Tricolor Technology Co's current Cyclically Adjusted FCF per Share is ¥. Overall, Beijing Tricolor Technology Co has a GF Score™ of 67/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Beijing Tricolor Technology Co's Cyclically Adjusted FCF per Share compare to SNX and ARW?
Beijing Tricolor Technology Co's Cyclically Adjusted FCF per Share of ¥ can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Beijing Tricolor Technology Co and its competitors. Beijing Tricolor Technology Co's current Cyclically Adjusted FCF per Share is ¥. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Beijing Tricolor Technology Co stock overvalued right now?
Based on GuruFocus' analysis, Beijing Tricolor Technology Co (SHSE:603516) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥24.55, compared to a current price of ¥87.17 — trading 255.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥. Beijing Tricolor Technology Co's overall GF Score™ is 67/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Beijing Tricolor Technology Co (SHSE:603516), the current Cyclically Adjusted FCF per Share is ¥ as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Beijing Tricolor Technology Co (SHSE:603516) Overvalued in 2026?

Based on GuruFocus' analysis, Beijing Tricolor Technology Co stock appears to be overvalued. The current stock price of ¥87.17 is trading 255.1% above its estimated GF Value™ of ¥24.55. GuruFocus considers Beijing Tricolor Technology Co to be Significantly Overvalued.

Key valuation signals for SHSE:603516:

  • Cyclically Adjusted FCF per Share: ¥
  • GF Value™: ¥24.55 vs. price of ¥87.17 (255.1% above fair value)
  • GF Score™: 67/100 with 6 warning signs

No single metric tells the full story. See the SHSE:603516 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Beijing Tricolor Technology Co Business Description

Address No. 39 Linfeng 2nd Road, Room 808, Building 1, Beijing, CHN, 102206
Beijing Tricolor Technology Co Ltd supplies professional audio and video surveillance products and solutions. The company offers video wall processors, edge blending systems, and multi-viewers; matrix switchers; platform products, such as digital security integrated platform, industry custom audio system, professional high-definition network codec, and visual control products.
67GF Score

Get the complete analysis for SHSE:603516

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥87.17
Price
¥24.55
GF Value