Suli Co (SHSE:603585) Cyclically Adjusted FCF per Share: ¥-0.41 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603585 Suli Co Ltd SHSE:603585
74 GF Score
Price ¥10.03
GF Value ¥10.89
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Suli Co Cyclically Adjusted FCF per Share?

Suli Co SHSE:603585 -1.18% 74 Cyclically Adjusted FCF per Share is ¥-0.41 as of Jun. 2026. GuruFocus rates SHSE:603585 with a GF Score™ of 74/100 and a GF Value™ of ¥10.89 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Suli Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was ¥-0.103. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-0.41 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-22), Suli Co's current stock price is ¥10.03. Suli Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ¥-0.41. Suli Co's Cyclically Adjusted Price-to-FCF of today is .


Suli Co  (SHSE:603585) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Suli Co Cyclically Adjusted FCF per Share Related Terms


Suli Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Suli Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Suli Co Cyclically Adjusted FCF per Share Chart

Suli Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -0.33 -0.33

Suli Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.38 -0.33 -0.33 -0.38 -0.41

SHSE:603585 vs DOW: Cyclically Adjusted FCF per Share Comparison

For the Chemicals subindustry, Suli Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Suli Co Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Suli Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Suli Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603585
74GF Score
Suli Co Ltd SHSE:603585
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Suli Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Suli Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.103/116.0564*116.0564
=-0.103

Current CPI (Jun. 2026) = 116.0564.

Suli Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.287 102.400 0.325
201612 -0.032 102.600 -0.036
201703 -0.060 103.200 -0.067
201706 0.229 103.100 0.258
201709 0.574 104.100 0.640
201712 0.064 104.500 0.071
201803 0.329 105.300 0.363
201806 0.304 104.900 0.336
201809 0.373 106.600 0.406
201812 0.112 106.500 0.122
201903 0.268 107.700 0.289
201906 0.183 107.700 0.197
201909 0.310 109.800 0.328
201912 -0.353 111.200 -0.368
202003 -0.373 112.300 -0.385
202006 0.003 110.400 0.003
202009 0.080 111.700 0.083
202012 0.102 111.500 0.106
202103 -0.513 112.662 -0.528
202106 0.627 111.769 0.651
202109 -0.027 112.215 -0.028
202112 -0.089 113.108 -0.091
202203 -0.376 114.335 -0.382
202206 0.417 114.558 0.422
202209 -0.218 115.339 -0.219
202212 -0.117 115.116 -0.118
202303 -0.204 115.116 -0.206
202306 -0.144 114.558 -0.146
202309 -0.671 115.339 -0.675
202312 -1.206 114.781 -1.219
202403 -1.646 115.227 -1.658
202406 -0.537 114.781 -0.543
202409 -0.712 115.785 -0.714
202412 -0.546 114.893 -0.552
202503 -0.930 115.116 -0.938
202506 0.138 114.907 0.139
202509 0.400 115.471 0.402
202512 -0.025 115.832 -0.025
202603 -0.209 116.303 -0.209
202606 -0.103 116.056 -0.103

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥-0.41 mean?
Suli Co (SHSE:603585) has a Cyclically Adjusted FCF per Share of ¥-0.41 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Suli Co and its competitors.
Is Suli Co's Cyclically Adjusted FCF per Share too high?
Suli Co's current Cyclically Adjusted FCF per Share is ¥-0.41. Overall, Suli Co has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Suli Co's Cyclically Adjusted FCF per Share compare to DOW?
Suli Co's Cyclically Adjusted FCF per Share of ¥-0.41 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Suli Co and its competitors. Suli Co's current Cyclically Adjusted FCF per Share is ¥-0.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Suli Co stock overvalued right now?
Based on GuruFocus' analysis, Suli Co (SHSE:603585) is currently considered Fairly Valued. The stock's GF Value™ is ¥10.89, compared to a current price of ¥10.03 — trading 7.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥-0.41. Suli Co's overall GF Score™ is 74/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Suli Co (SHSE:603585), the current Cyclically Adjusted FCF per Share is ¥-0.41 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Suli Co (SHSE:603585) Overvalued in 2026?

Based on GuruFocus' analysis, Suli Co stock appears to be undervalued. The current stock price of ¥10.03 is trading 7.9% below its estimated GF Value™ of ¥10.89. GuruFocus considers Suli Co to be Fairly Valued.

Key valuation signals for SHSE:603585:

  • Cyclically Adjusted FCF per Share: ¥-0.41
  • GF Value™: ¥10.89 vs. price of ¥10.03 (7.9% below fair value)
  • GF Score™: 74/100 with 8 warning signs

No single metric tells the full story. See the SHSE:603585 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Suli Co Business Description

Address No.7-1, Runhua Road, Lingang Street, Jiangsu Province, Jiangyin, CHN, 214444
Suli Co Ltd is mainly engaged in research, production and sales of agrochemicals, flame retardants and other fine chemicals. Its main products are agrochemicals like chlorothalonil and azoxystrobin technical with all kinds of formulations, fine chemicals like decabromodiphenyl ethane, hydrogen bromide acid. The company's products are widely used in agricultural production, plastics, building materials and various other areas.
74GF Score

Get the complete analysis for SHSE:603585

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥10.03
Price
¥10.89
GF Value