Hailir Pesticides and Chemicals group Co (SHSE:603639) Cyclically Adjusted FCF per Share: ¥0.22 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603639 Hailir Pesticides and Chemicals group Co Ltd SHSE:603639
56 GF Score
Price ¥10.93
GF Value ¥15.83
Valuation Significantly Undervalued
! 11 Warning Signs
View Full Analysis

What is Hailir Pesticides and Chemicals group Co Cyclically Adjusted FCF per Share?

Hailir Pesticides and Chemicals group Co SHSE:603639 +2.44% 56 Cyclically Adjusted FCF per Share is ¥0.22 as of Mar. 2026. GuruFocus rates SHSE:603639 with a GF Score™ of 56/100 and a GF Value™ of ¥15.83 (Significantly Undervalued). The stock has 11 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hailir Pesticides and Chemicals group Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-0.171. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.22 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Hailir Pesticides and Chemicals group Co's average Cyclically Adjusted FCF Growth Rate was 37.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-01), Hailir Pesticides and Chemicals group Co's current stock price is ¥10.93. Hailir Pesticides and Chemicals group Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥0.22. Hailir Pesticides and Chemicals group Co's Cyclically Adjusted Price-to-FCF of today is 49.68.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hailir Pesticides and Chemicals group Co was 125.75. The lowest was 45.91. And the median was 83.77.


Hailir Pesticides and Chemicals group Co  (SHSE:603639) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hailir Pesticides and Chemicals group Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=10.93/0.22
=49.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hailir Pesticides and Chemicals group Co was 125.75. The lowest was 45.91. And the median was 83.77.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hailir Pesticides and Chemicals group Co Cyclically Adjusted FCF per Share Related Terms


Hailir Pesticides and Chemicals group Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hailir Pesticides and Chemicals group Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hailir Pesticides and Chemicals group Co Cyclically Adjusted FCF per Share Chart

Hailir Pesticides and Chemicals group Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.19 0.23

Hailir Pesticides and Chemicals group Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.16 0.12 0.15 0.23 0.22

SHSE:603639 vs CTVA, CF, MOS: Cyclically Adjusted FCF per Share Comparison

For the Agricultural Inputs subindustry, Hailir Pesticides and Chemicals group Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hailir Pesticides and Chemicals group Co Cyclically Adjusted Price-to-FCF vs Agriculture Industry

For the Agriculture industry and Basic Materials sector, Hailir Pesticides and Chemicals group Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hailir Pesticides and Chemicals group Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603639
56GF Score
Hailir Pesticides and Chemicals group Co Ltd SHSE:603639
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hailir Pesticides and Chemicals group Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hailir Pesticides and Chemicals group Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.171/116.3033*116.3033
=-0.171

Current CPI (Mar. 2026) = 116.3033.

Hailir Pesticides and Chemicals group Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.129 101.400 0.148
201609 0.067 102.400 0.076
201612 0.587 102.600 0.665
201703 -0.355 103.200 -0.400
201706 -0.057 103.100 -0.064
201709 -0.435 104.100 -0.486
201712 0.129 104.500 0.144
201803 -0.252 105.300 -0.278
201806 -0.658 104.900 -0.730
201809 -0.909 106.600 -0.992
201812 0.909 106.500 0.993
201903 -0.257 107.700 -0.278
201906 0.293 107.700 0.316
201909 0.079 109.800 0.084
201912 0.923 111.200 0.965
202003 -0.526 112.300 -0.545
202006 0.501 110.400 0.528
202009 -0.243 111.700 -0.253
202012 1.024 111.500 1.068
202103 -0.236 112.662 -0.244
202106 -0.238 111.769 -0.248
202109 -0.410 112.215 -0.425
202112 0.180 113.108 0.185
202203 -0.514 114.335 -0.523
202206 -1.081 114.558 -1.097
202209 1.366 115.339 1.377
202212 0.458 115.116 0.463
202303 0.058 115.116 0.059
202306 0.041 114.558 0.042
202309 0.670 115.339 0.676
202312 0.699 114.781 0.708
202403 -0.835 115.227 -0.843
202406 -0.009 114.781 -0.009
202409 0.300 115.785 0.301
202412 0.373 114.893 0.378
202503 -0.238 115.116 -0.240
202506 -0.367 114.907 -0.371
202509 0.368 115.471 0.371
202512 0.823 115.832 0.826
202603 -0.171 116.303 -0.171

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.22 mean?
Hailir Pesticides and Chemicals group Co (SHSE:603639) has a Cyclically Adjusted FCF per Share of ¥0.22 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hailir Pesticides and Chemicals group Co and its competitors.
Is Hailir Pesticides and Chemicals group Co's Cyclically Adjusted FCF per Share too high?
Hailir Pesticides and Chemicals group Co's current Cyclically Adjusted FCF per Share is ¥0.22. Overall, Hailir Pesticides and Chemicals group Co has a GF Score™ of 56/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hailir Pesticides and Chemicals group Co's Cyclically Adjusted FCF per Share compare to CTVA and CF?
Hailir Pesticides and Chemicals group Co's Cyclically Adjusted FCF per Share of ¥0.22 can be compared against companies in the Agriculture industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Agriculture company?
A good Cyclically Adjusted FCF per Share depends on the Agriculture industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hailir Pesticides and Chemicals group Co and its competitors. Hailir Pesticides and Chemicals group Co's current Cyclically Adjusted FCF per Share is ¥0.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hailir Pesticides and Chemicals group Co stock overvalued right now?
Based on GuruFocus' analysis, Hailir Pesticides and Chemicals group Co (SHSE:603639) is currently considered Significantly Undervalued. The stock's GF Value™ is ¥15.83, compared to a current price of ¥10.93 — trading 31% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.22. Hailir Pesticides and Chemicals group Co's overall GF Score™ is 56/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hailir Pesticides and Chemicals group Co (SHSE:603639), the current Cyclically Adjusted FCF per Share is ¥0.22 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hailir Pesticides and Chemicals group Co (SHSE:603639) Overvalued in 2026?

Based on GuruFocus' analysis, Hailir Pesticides and Chemicals group Co stock appears to be undervalued. The current stock price of ¥10.93 is trading 31% below its estimated GF Value™ of ¥15.83. GuruFocus considers Hailir Pesticides and Chemicals group Co to be Significantly Undervalued.

Key valuation signals for SHSE:603639:

  • Cyclically Adjusted FCF per Share: ¥0.22
  • GF Value™: ¥15.83 vs. price of ¥10.93 (31% below fair value)
  • GF Score™: 56/100 with 11 warning signs

No single metric tells the full story. See the SHSE:603639 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hailir Pesticides and Chemicals group Co Business Description

Address No.216,Guocheng Road, In Chengdong Industrial Park, 2nd Floor, Hailir Mansion, Chengyang District, Shandong Province, Qingdao, CHN, 266109
Hailir Pesticides and Chemicals group Co Ltd is a Chinese pesticide production enterprise as well as an integrated agrochemical group. The principal activities of the company are research, development, produce and sell pesticides and functional fertilizers. Its range of products include fungicides, herbicides, insecticides, TC products, bioassay, and fertilizers among others.
56GF Score

Get the complete analysis for SHSE:603639

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥10.93
Price
¥15.83
GF Value