KTK Group Co (SHSE:603680) Cyclically Adjusted FCF per Share: ¥0.11 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603680 KTK Group Co Ltd SHSE:603680
78 GF Score
Price ¥10.20
GF Value ¥10.52
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is KTK Group Co Cyclically Adjusted FCF per Share?

KTK Group Co SHSE:603680 -0.49% 78 Cyclically Adjusted FCF per Share is ¥0.11 as of Mar. 2026. GuruFocus rates SHSE:603680 with a GF Score™ of 78/100 and a GF Value™ of ¥10.52 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

KTK Group Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥0.094. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.11 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-19), KTK Group Co's current stock price is ¥10.20. KTK Group Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥0.11. KTK Group Co's Cyclically Adjusted Price-to-FCF of today is 92.73.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of KTK Group Co was 407.25. The lowest was 85.55. And the median was 155.30.


KTK Group Co  (SHSE:603680) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

KTK Group Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=10.20/0.11
=92.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of KTK Group Co was 407.25. The lowest was 85.55. And the median was 155.30.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


KTK Group Co Cyclically Adjusted FCF per Share Related Terms


KTK Group Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for KTK Group Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KTK Group Co Cyclically Adjusted FCF per Share Chart

KTK Group Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.10

KTK Group Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.04 0.04 0.04 0.10 0.11

SHSE:603680 vs UNP, CSX, NSC: Cyclically Adjusted FCF per Share Comparison

For the Railroads subindustry, KTK Group Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KTK Group Co Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, KTK Group Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where KTK Group Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603680
78GF Score
KTK Group Co Ltd SHSE:603680
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KTK Group Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, KTK Group Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.094/116.3033*116.3033
=0.094

Current CPI (Mar. 2026) = 116.3033.

KTK Group Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.044 102.200 -0.050
201609 0.000 102.400 0.000
201612 0.000 102.600 0.000
201703 -0.312 103.200 -0.352
201706 0.008 103.100 0.009
201709 -0.421 104.100 -0.470
201712 0.378 104.500 0.421
201803 -0.189 105.300 -0.209
201806 -0.232 104.900 -0.257
201809 -0.053 106.600 -0.058
201812 0.667 106.500 0.728
201903 -0.376 107.700 -0.406
201906 -0.729 107.700 -0.787
201909 -0.296 109.800 -0.314
201912 0.424 111.200 0.443
202003 -0.173 112.300 -0.179
202006 -0.146 110.400 -0.154
202009 -0.072 111.700 -0.075
202012 0.898 111.500 0.937
202103 -0.314 112.662 -0.324
202106 0.018 111.769 0.019
202109 0.075 112.215 0.078
202112 0.607 113.108 0.624
202203 -0.163 114.335 -0.166
202206 0.028 114.558 0.028
202209 -0.110 115.339 -0.111
202212 0.237 115.116 0.239
202303 -0.058 115.116 -0.059
202306 0.067 114.558 0.068
202309 -0.096 115.339 -0.097
202312 0.425 114.781 0.431
202403 0.133 115.227 0.134
202406 -0.202 114.781 -0.205
202409 -0.298 115.785 -0.299
202412 0.556 114.893 0.563
202503 -0.498 115.116 -0.503
202506 0.725 114.907 0.734
202509 -0.016 115.471 -0.016
202512 0.565 115.832 0.567
202603 0.094 116.303 0.094

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.11 mean?
KTK Group Co (SHSE:603680) has a Cyclically Adjusted FCF per Share of ¥0.11 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on KTK Group Co and its competitors.
Is KTK Group Co's Cyclically Adjusted FCF per Share too high?
KTK Group Co's current Cyclically Adjusted FCF per Share is ¥0.11. Overall, KTK Group Co has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does KTK Group Co's Cyclically Adjusted FCF per Share compare to UNP and CSX?
KTK Group Co's Cyclically Adjusted FCF per Share of ¥0.11 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on KTK Group Co and its competitors. KTK Group Co's current Cyclically Adjusted FCF per Share is ¥0.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KTK Group Co stock overvalued right now?
Based on GuruFocus' analysis, KTK Group Co (SHSE:603680) is currently considered Fairly Valued. The stock's GF Value™ is ¥10.52, compared to a current price of ¥10.20 — trading 3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.11. KTK Group Co's overall GF Score™ is 78/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For KTK Group Co (SHSE:603680), the current Cyclically Adjusted FCF per Share is ¥0.11 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KTK Group Co (SHSE:603680) Overvalued in 2026?

Based on GuruFocus' analysis, KTK Group Co stock appears to be undervalued. The current stock price of ¥10.20 is trading 3% below its estimated GF Value™ of ¥10.52. GuruFocus considers KTK Group Co to be Fairly Valued.

Key valuation signals for SHSE:603680:

  • Cyclically Adjusted FCF per Share: ¥0.11
  • GF Value™: ¥10.52 vs. price of ¥10.20 (3% below fair value)
  • GF Score™: 78/100 with 1 warning sign

No single metric tells the full story. See the SHSE:603680 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KTK Group Co Business Description

Address No.88-89, Jinchuang Road, Yaoguan Town, Wujin District, Jiangsu Province, Changzhou, CHN, 213000
KTK Group Co Ltd is engaged in research and development, production, sales and service of rail transit vehicle accessory products. The company's products are mainly divided into rail transport vehicles interior, electrical and equipment products, covering more than a thousand subdivision products such as door system, seat, and kitchen. Further, it is also engaged in the manufacturing of auxiliary electrical systems, information display systems, coupler systems, brake systems, shock absorption systems and other ancillary products. The company primarily serves global rail transit equipment giants such as China CRRC, Bombardier, Alstom, and Siemens, as well as Chinese urban rail metro customers.
78GF Score

Get the complete analysis for SHSE:603680

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥10.20
Price
¥10.52
GF Value