Keboda Technology Co (SHSE:603786) Cyclically Adjusted FCF per Share: ¥0.45 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603786 Keboda Technology Co Ltd SHSE:603786
90 GF Score
Price ¥40.29
GF Value ¥85.93
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Keboda Technology Co Cyclically Adjusted FCF per Share?

Keboda Technology Co SHSE:603786 +0.27% 90 Cyclically Adjusted FCF per Share is ¥0.45 as of Mar. 2026. GuruFocus rates SHSE:603786 with a GF Score™ of 90/100 and a GF Value™ of ¥85.93 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Keboda Technology Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥0.228. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.45 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Keboda Technology Co's average Cyclically Adjusted FCF Growth Rate was 21.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-23), Keboda Technology Co's current stock price is ¥40.29. Keboda Technology Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥0.45. Keboda Technology Co's Cyclically Adjusted Price-to-FCF of today is 89.53.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Keboda Technology Co was 242.20. The lowest was 88.04. And the median was 168.97.


Keboda Technology Co  (SHSE:603786) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Keboda Technology Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=40.29/0.45
=89.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Keboda Technology Co was 242.20. The lowest was 88.04. And the median was 168.97.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Keboda Technology Co Cyclically Adjusted FCF per Share Related Terms


Keboda Technology Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Keboda Technology Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Keboda Technology Co Cyclically Adjusted FCF per Share Chart

Keboda Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.30 0.34 0.43

Keboda Technology Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.37 0.41 0.47 0.43 0.45

SHSE:603786 vs ORLY, AZO: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, Keboda Technology Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Keboda Technology Co Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Keboda Technology Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Keboda Technology Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603786
90GF Score
Keboda Technology Co Ltd SHSE:603786
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Keboda Technology Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Keboda Technology Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.228/116.3033*116.3033
=0.228

Current CPI (Mar. 2026) = 116.3033.

Keboda Technology Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201212 -0.118 95.237 -0.144
201303 0.070 96.372 0.084
201306 0.000 95.984 0.000
201309 0.000 97.332 0.000
201412 0.000 99.000 0.000
201512 0.000 100.600 0.000
201612 0.000 102.600 0.000
201706 0.000 103.100 0.000
201712 0.000 104.500 0.000
201809 0.000 106.600 0.000
201812 0.000 106.500 0.000
201903 0.118 107.700 0.127
201906 0.147 107.700 0.159
201909 0.661 109.800 0.700
201912 0.258 111.200 0.270
202003 0.429 112.300 0.444
202006 -0.015 110.400 -0.016
202009 0.261 111.700 0.272
202012 0.374 111.500 0.390
202103 0.198 112.662 0.204
202106 0.059 111.769 0.061
202109 0.164 112.215 0.170
202112 0.201 113.108 0.207
202203 -0.454 114.335 -0.462
202206 0.237 114.558 0.241
202209 -0.463 115.339 -0.467
202212 0.113 115.116 0.114
202303 0.162 115.116 0.164
202306 0.017 114.558 0.017
202309 0.140 115.339 0.141
202312 -0.217 114.781 -0.220
202403 0.262 115.227 0.264
202406 -0.221 114.781 -0.224
202409 0.518 115.785 0.520
202412 -0.194 114.893 -0.196
202503 0.232 115.116 0.234
202506 0.627 114.907 0.635
202509 0.249 115.471 0.251
202512 -0.684 115.832 -0.687
202603 0.228 116.303 0.228

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.45 mean?
Keboda Technology Co (SHSE:603786) has a Cyclically Adjusted FCF per Share of ¥0.45 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Keboda Technology Co and its competitors.
Is Keboda Technology Co's Cyclically Adjusted FCF per Share too high?
Keboda Technology Co's current Cyclically Adjusted FCF per Share is ¥0.45. Overall, Keboda Technology Co has a GF Score™ of 90/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Keboda Technology Co's Cyclically Adjusted FCF per Share compare to ORLY and AZO?
Keboda Technology Co's Cyclically Adjusted FCF per Share of ¥0.45 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Keboda Technology Co and its competitors. Keboda Technology Co's current Cyclically Adjusted FCF per Share is ¥0.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Keboda Technology Co stock overvalued right now?
Based on GuruFocus' analysis, Keboda Technology Co (SHSE:603786) is currently considered Significantly Undervalued. The stock's GF Value™ is ¥85.93, compared to a current price of ¥40.29 — trading 53.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.45. Keboda Technology Co's overall GF Score™ is 90/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Keboda Technology Co (SHSE:603786), the current Cyclically Adjusted FCF per Share is ¥0.45 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Keboda Technology Co (SHSE:603786) Overvalued in 2026?

Based on GuruFocus' analysis, Keboda Technology Co stock appears to be undervalued. The current stock price of ¥40.29 is trading 53.1% below its estimated GF Value™ of ¥85.93. GuruFocus considers Keboda Technology Co to be Significantly Undervalued.

Key valuation signals for SHSE:603786:

  • Cyclically Adjusted FCF per Share: ¥0.45
  • GF Value™: ¥85.93 vs. price of ¥40.29 (53.1% below fair value)
  • GF Score™: 90/100 with 4 warning signs

No single metric tells the full story. See the SHSE:603786 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Keboda Technology Co Business Description

Address No. 2388, Zuchongzhi Road, Building 1-2, Pilot Free Trade Zone, Shanghai, CHN, 201203
Keboda Technology Co Ltd is engaged in the research and development, production and sales of automotive electronics related products. It offers automotive lighting control systems, motor control systems, energy management systems and other electronic products.
90GF Score

Get the complete analysis for SHSE:603786

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥40.29
Price
¥85.93
GF Value