Suzhou Kelida Building & Decoration Co (SHSE:603828) Cyclically Adjusted FCF per Share: ¥-0.27 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603828 Suzhou Kelida Building & Decoration Co Ltd SHSE:603828
42 GF Score
Price ¥4.23
GF Value ¥2.43
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Suzhou Kelida Building & Decoration Co Cyclically Adjusted FCF per Share?

Suzhou Kelida Building & Decoration Co SHSE:603828 +0.24% 42 Cyclically Adjusted FCF per Share is ¥-0.27 as of Mar. 2026. GuruFocus rates SHSE:603828 with a GF Score™ of 42/100 and a GF Value™ of ¥2.43 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Suzhou Kelida Building & Decoration Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-0.191. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-0.27 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-06), Suzhou Kelida Building & Decoration Co's current stock price is ¥4.23. Suzhou Kelida Building & Decoration Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥-0.27. Suzhou Kelida Building & Decoration Co's Cyclically Adjusted Price-to-FCF of today is .


Suzhou Kelida Building & Decoration Co  (SHSE:603828) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Suzhou Kelida Building & Decoration Co Cyclically Adjusted FCF per Share Related Terms


Suzhou Kelida Building & Decoration Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Suzhou Kelida Building & Decoration Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Suzhou Kelida Building & Decoration Co Cyclically Adjusted FCF per Share Chart

Suzhou Kelida Building & Decoration Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -0.36 -0.30 -0.28

Suzhou Kelida Building & Decoration Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.26 -0.25 -0.24 -0.28 -0.27

SHSE:603828 vs PWR, FIX, EME: Cyclically Adjusted FCF per Share Comparison

For the Engineering & Construction subindustry, Suzhou Kelida Building & Decoration Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Suzhou Kelida Building & Decoration Co Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Suzhou Kelida Building & Decoration Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Suzhou Kelida Building & Decoration Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603828
42GF Score
Suzhou Kelida Building & Decoration Co Ltd SHSE:603828
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Suzhou Kelida Building & Decoration Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Suzhou Kelida Building & Decoration Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.191/116.3033*116.3033
=-0.191

Current CPI (Mar. 2026) = 116.3033.

Suzhou Kelida Building & Decoration Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.110 101.400 -0.126
201609 -0.125 102.400 -0.142
201612 0.353 102.600 0.400
201703 -0.435 103.200 -0.490
201706 0.024 103.100 0.027
201709 -0.156 104.100 -0.174
201712 0.142 104.500 0.158
201803 -0.290 105.300 -0.320
201806 -0.193 104.900 -0.214
201809 0.147 106.600 0.160
201812 0.334 106.500 0.365
201903 -0.314 107.700 -0.339
201906 -0.113 107.700 -0.122
201909 -0.227 109.800 -0.240
201912 0.845 111.200 0.884
202003 -0.374 112.300 -0.387
202006 -0.515 110.400 -0.543
202009 -0.100 111.700 -0.104
202012 0.117 111.500 0.122
202103 -0.353 112.662 -0.364
202106 -0.376 111.769 -0.391
202109 -0.090 112.215 -0.093
202112 -0.082 113.108 -0.084
202203 -0.374 114.335 -0.380
202206 -0.387 114.558 -0.393
202209 -0.355 115.339 -0.358
202212 0.139 115.116 0.140
202303 -0.200 115.116 -0.202
202306 0.084 114.558 0.085
202309 0.024 115.339 0.024
202312 0.454 114.781 0.460
202403 0.217 115.227 0.219
202406 -0.125 114.781 -0.127
202409 0.375 115.785 0.377
202412 0.090 114.893 0.091
202503 -0.180 115.116 -0.182
202506 0.070 114.907 0.071
202509 0.077 115.471 0.078
202512 -0.368 115.832 -0.369
202603 -0.191 116.303 -0.191

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥-0.27 mean?
Suzhou Kelida Building & Decoration Co (SHSE:603828) has a Cyclically Adjusted FCF per Share of ¥-0.27 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Suzhou Kelida Building & Decoration Co and its competitors.
Is Suzhou Kelida Building & Decoration Co's Cyclically Adjusted FCF per Share too high?
Suzhou Kelida Building & Decoration Co's current Cyclically Adjusted FCF per Share is ¥-0.27. Overall, Suzhou Kelida Building & Decoration Co has a GF Score™ of 42/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Suzhou Kelida Building & Decoration Co's Cyclically Adjusted FCF per Share compare to PWR and FIX?
Suzhou Kelida Building & Decoration Co's Cyclically Adjusted FCF per Share of ¥-0.27 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Suzhou Kelida Building & Decoration Co and its competitors. Suzhou Kelida Building & Decoration Co's current Cyclically Adjusted FCF per Share is ¥-0.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Suzhou Kelida Building & Decoration Co stock overvalued right now?
Based on GuruFocus' analysis, Suzhou Kelida Building & Decoration Co (SHSE:603828) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥2.43, compared to a current price of ¥4.23 — trading 74.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥-0.27. Suzhou Kelida Building & Decoration Co's overall GF Score™ is 42/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Suzhou Kelida Building & Decoration Co (SHSE:603828), the current Cyclically Adjusted FCF per Share is ¥-0.27 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Suzhou Kelida Building & Decoration Co (SHSE:603828) Overvalued in 2026?

Based on GuruFocus' analysis, Suzhou Kelida Building & Decoration Co stock appears to be overvalued. The current stock price of ¥4.23 is trading 74.1% above its estimated GF Value™ of ¥2.43. GuruFocus considers Suzhou Kelida Building & Decoration Co to be Significantly Overvalued.

Key valuation signals for SHSE:603828:

  • Cyclically Adjusted FCF per Share: ¥-0.27
  • GF Value™: ¥2.43 vs. price of ¥4.23 (74.1% above fair value)
  • GF Score™: 42/100 with 7 warning signs

No single metric tells the full story. See the SHSE:603828 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Suzhou Kelida Building & Decoration Co Business Description

Address 99 Canal Road, High-tech Zone, Suzhou, CHN, 215011
Suzhou Kelida Building & Decoration Co Ltd is a China-based architectural decoration company. It is engaged in the design and construction of building walls and public building decoration works. The Company provides decoration work for airports, performing arts centers, and conference and sports centres.
42GF Score

Get the complete analysis for SHSE:603828

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥4.23
Price
¥2.43
GF Value