Oppein Home Group (SHSE:603833) Cyclically Adjusted FCF per Share: ¥2.43 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603833 Oppein Home Group Inc SHSE:603833
65 GF Score
Price ¥33.05
GF Value ¥51.10
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Oppein Home Group Cyclically Adjusted FCF per Share?

Oppein Home Group SHSE:603833 65 Cyclically Adjusted FCF per Share is ¥2.43 as of Mar. 2026. GuruFocus rates SHSE:603833 with a GF Score™ of 65/100 and a GF Value™ of ¥51.10 (Significantly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Oppein Home Group's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-0.752. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥2.43 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Oppein Home Group's average Cyclically Adjusted FCF Growth Rate was 7.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-05), Oppein Home Group's current stock price is ¥33.05. Oppein Home Group's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥2.43. Oppein Home Group's Cyclically Adjusted Price-to-FCF of today is 13.60.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Oppein Home Group was 41.21. The lowest was 12.32. And the median was 24.80.


Oppein Home Group  (SHSE:603833) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Oppein Home Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=33.05/2.43
=13.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Oppein Home Group was 41.21. The lowest was 12.32. And the median was 24.80.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Oppein Home Group Cyclically Adjusted FCF per Share Related Terms


Oppein Home Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Oppein Home Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Oppein Home Group Cyclically Adjusted FCF per Share Chart

Oppein Home Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 2.20 2.45

Oppein Home Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.26 2.33 2.44 2.45 2.43

SHSE:603833 vs SN, SGI, MHK: Cyclically Adjusted FCF per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Oppein Home Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Oppein Home Group Cyclically Adjusted Price-to-FCF vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Oppein Home Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Oppein Home Group's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603833
65GF Score
Oppein Home Group Inc SHSE:603833
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Oppein Home Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Oppein Home Group's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.752/116.3033*116.3033
=-0.752

Current CPI (Mar. 2026) = 116.3033.

Oppein Home Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.564 101.400 0.647
201609 0.893 102.400 1.014
201612 -0.576 102.600 -0.653
201703 -1.203 103.200 -1.356
201706 0.447 103.100 0.504
201709 0.291 104.100 0.325
201712 0.579 104.500 0.644
201803 -1.774 105.300 -1.959
201806 0.768 104.900 0.851
201809 0.229 106.600 0.250
201812 0.610 106.500 0.666
201903 -1.188 107.700 -1.283
201906 1.297 107.700 1.401
201909 0.201 109.800 0.213
201912 0.108 111.200 0.113
202003 -1.831 112.300 -1.896
202006 1.745 110.400 1.838
202009 1.204 111.700 1.254
202012 1.917 111.500 2.000
202103 -0.976 112.662 -1.008
202106 2.948 111.769 3.068
202109 1.534 112.215 1.590
202112 0.874 113.108 0.899
202203 -1.118 114.335 -1.137
202206 1.261 114.558 1.280
202209 0.602 115.339 0.607
202212 -0.568 115.116 -0.574
202303 0.563 115.116 0.569
202306 1.493 114.558 1.516
202309 1.766 115.339 1.781
202312 0.717 114.781 0.727
202403 -1.867 115.227 -1.884
202406 2.047 114.781 2.074
202409 2.333 115.785 2.343
202412 3.998 114.893 4.047
202503 1.007 115.116 1.017
202506 1.287 114.907 1.303
202509 1.591 115.471 1.602
202512 0.628 115.832 0.631
202603 -0.752 116.303 -0.752

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥2.43 mean?
Oppein Home Group (SHSE:603833) has a Cyclically Adjusted FCF per Share of ¥2.43 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Oppein Home Group and its competitors.
Is Oppein Home Group's Cyclically Adjusted FCF per Share too high?
Oppein Home Group's current Cyclically Adjusted FCF per Share is ¥2.43. Overall, Oppein Home Group has a GF Score™ of 65/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Oppein Home Group's Cyclically Adjusted FCF per Share compare to SN and SGI?
Oppein Home Group's Cyclically Adjusted FCF per Share of ¥2.43 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted FCF per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Oppein Home Group and its competitors. Oppein Home Group's current Cyclically Adjusted FCF per Share is ¥2.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Oppein Home Group stock overvalued right now?
Based on GuruFocus' analysis, Oppein Home Group (SHSE:603833) is currently considered Significantly Undervalued. The stock's GF Value™ is ¥51.10, compared to a current price of ¥33.05 — trading 35.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥2.43. Oppein Home Group's overall GF Score™ is 65/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Oppein Home Group (SHSE:603833), the current Cyclically Adjusted FCF per Share is ¥2.43 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Oppein Home Group (SHSE:603833) Overvalued in 2026?

Based on GuruFocus' analysis, Oppein Home Group stock appears to be undervalued. The current stock price of ¥33.05 is trading 35.3% below its estimated GF Value™ of ¥51.10. GuruFocus considers Oppein Home Group to be Significantly Undervalued.

Key valuation signals for SHSE:603833:

  • Cyclically Adjusted FCF per Share: ¥2.43
  • GF Value™: ¥51.10 vs. price of ¥33.05 (35.3% below fair value)
  • GF Score™: 65/100 with 5 warning signs

No single metric tells the full story. See the SHSE:603833 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Oppein Home Group Business Description

Address No. 366, Guanghua 3rd Road, Baiyun District, Guangdong Province, Guangzhou, CHN, 510450
Oppein Home Group Inc is engaged in personalized design, research and development, production, sales, installation, and interior decoration services for whole-house customized home products. The company's main product lines include complete kitchen cabinetry, customized wardrobes, bathroom furnishings, and wooden doors.
65GF Score

Get the complete analysis for SHSE:603833

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥33.05
Price
¥51.10
GF Value