Guangzhou Baiyun Electric Equipment Co (SHSE:603861) Cyclically Adjusted FCF per Share: ¥-0.21 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603861 Guangzhou Baiyun Electric Equipment Co Ltd SHSE:603861
81 GF Score
Price ¥11.96
GF Value ¥8.73
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Guangzhou Baiyun Electric Equipment Co Cyclically Adjusted FCF per Share?

Guangzhou Baiyun Electric Equipment Co SHSE:603861 +0.84% 81 Cyclically Adjusted FCF per Share is ¥-0.21 as of Mar. 2026. GuruFocus rates SHSE:603861 with a GF Score™ of 81/100 and a GF Value™ of ¥8.73 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Guangzhou Baiyun Electric Equipment Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-0.540. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-0.21 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -180.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Guangzhou Baiyun Electric Equipment Co was -180.20% per year. The lowest was -180.20% per year. And the median was -180.20% per year.

As of today (2026-08-23), Guangzhou Baiyun Electric Equipment Co's current stock price is ¥11.96. Guangzhou Baiyun Electric Equipment Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥-0.21. Guangzhou Baiyun Electric Equipment Co's Cyclically Adjusted Price-to-FCF of today is .


Guangzhou Baiyun Electric Equipment Co  (SHSE:603861) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Guangzhou Baiyun Electric Equipment Co Cyclically Adjusted FCF per Share Related Terms


Guangzhou Baiyun Electric Equipment Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Guangzhou Baiyun Electric Equipment Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Guangzhou Baiyun Electric Equipment Co Cyclically Adjusted FCF per Share Chart

Guangzhou Baiyun Electric Equipment Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -0.01 -0.08 -0.12 -0.22

Guangzhou Baiyun Electric Equipment Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.13 -0.20 -0.22 -0.22 -0.21

SHSE:603861 vs GEV, ETN, PH: Cyclically Adjusted FCF per Share Comparison

For the Specialty Industrial Machinery subindustry, Guangzhou Baiyun Electric Equipment Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Guangzhou Baiyun Electric Equipment Co Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Guangzhou Baiyun Electric Equipment Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Guangzhou Baiyun Electric Equipment Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603861
81GF Score
Guangzhou Baiyun Electric Equipment Co Ltd SHSE:603861
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Guangzhou Baiyun Electric Equipment Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Guangzhou Baiyun Electric Equipment Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.54/116.3033*116.3033
=-0.540

Current CPI (Mar. 2026) = 116.3033.

Guangzhou Baiyun Electric Equipment Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.101 101.400 0.116
201609 0.173 102.400 0.196
201612 0.238 102.600 0.270
201703 -0.393 103.200 -0.443
201706 -0.120 103.100 -0.135
201709 0.286 104.100 0.320
201712 0.265 104.500 0.295
201803 -0.819 105.300 -0.905
201806 -0.110 104.900 -0.122
201809 -0.193 106.600 -0.211
201812 0.110 106.500 0.120
201903 -0.294 107.700 -0.317
201906 -0.277 107.700 -0.299
201909 0.077 109.800 0.082
201912 0.248 111.200 0.259
202003 -0.598 112.300 -0.619
202006 -0.597 110.400 -0.629
202009 0.127 111.700 0.132
202012 1.000 111.500 1.043
202103 -0.850 112.662 -0.877
202106 0.247 111.769 0.257
202109 0.140 112.215 0.145
202112 0.369 113.108 0.379
202203 -0.671 114.335 -0.683
202206 -0.304 114.558 -0.309
202209 0.775 115.339 0.781
202212 1.301 115.116 1.314
202303 -0.328 115.116 -0.331
202306 -0.191 114.558 -0.194
202309 -0.167 115.339 -0.168
202312 0.059 114.781 0.060
202403 -0.317 115.227 -0.320
202406 -0.483 114.781 -0.489
202409 -0.036 115.785 -0.036
202412 0.403 114.893 0.408
202503 -0.489 115.116 -0.494
202506 -0.587 114.907 -0.594
202509 -0.161 115.471 -0.162
202512 0.574 115.832 0.576
202603 -0.540 116.303 -0.540

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥-0.21 mean?
Guangzhou Baiyun Electric Equipment Co (SHSE:603861) has a Cyclically Adjusted FCF per Share of ¥-0.21 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Guangzhou Baiyun Electric Equipment Co and its competitors.
Is Guangzhou Baiyun Electric Equipment Co's Cyclically Adjusted FCF per Share too high?
Guangzhou Baiyun Electric Equipment Co's current Cyclically Adjusted FCF per Share is ¥-0.21. Overall, Guangzhou Baiyun Electric Equipment Co has a GF Score™ of 81/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Guangzhou Baiyun Electric Equipment Co's Cyclically Adjusted FCF per Share compare to GEV and ETN?
Guangzhou Baiyun Electric Equipment Co's Cyclically Adjusted FCF per Share of ¥-0.21 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Guangzhou Baiyun Electric Equipment Co and its competitors. Guangzhou Baiyun Electric Equipment Co's current Cyclically Adjusted FCF per Share is ¥-0.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Guangzhou Baiyun Electric Equipment Co stock overvalued right now?
Based on GuruFocus' analysis, Guangzhou Baiyun Electric Equipment Co (SHSE:603861) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥8.73, compared to a current price of ¥11.96 — trading 37% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥-0.21. Guangzhou Baiyun Electric Equipment Co's overall GF Score™ is 81/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Guangzhou Baiyun Electric Equipment Co (SHSE:603861), the current Cyclically Adjusted FCF per Share is ¥-0.21 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Guangzhou Baiyun Electric Equipment Co (SHSE:603861) Overvalued in 2026?

Based on GuruFocus' analysis, Guangzhou Baiyun Electric Equipment Co stock appears to be overvalued. The current stock price of ¥11.96 is trading 37% above its estimated GF Value™ of ¥8.73. GuruFocus considers Guangzhou Baiyun Electric Equipment Co to be Significantly Overvalued.

Key valuation signals for SHSE:603861:

  • Cyclically Adjusted FCF per Share: ¥-0.21
  • GF Value™: ¥8.73 vs. price of ¥11.96 (37% above fair value)
  • GF Score™: 81/100 with 7 warning signs

No single metric tells the full story. See the SHSE:603861 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Guangzhou Baiyun Electric Equipment Co Business Description

Address No.18 Daling South Road, Shenshan Industrial Zone, Jianggao Town, Baiyun District, Guangzhou, CHN, 510460
Guangzhou Baiyun Electric Equipment Co Ltd engages in the research, development, manufacture, and sales of high and low voltage switchgear assemblies and components. Its products include gas-insulated substation integrated electric equipment, high and low voltage assembly, direct current traction, low voltage components, prefabricated transformer substation, and intelligent products. Its products are used in rail transit, grid, power generation, metallurgy of iron and steel, petroleum, paper, automotive, nuclear power, municipal facilities, building, and other fields.
81GF Score

Get the complete analysis for SHSE:603861

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥11.96
Price
¥8.73
GF Value