CSD Water Service Co (SHSE:603903) Cyclically Adjusted FCF per Share: ¥-0.22 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603903 CSD Water Service Co Ltd SHSE:603903
47 GF Score
Price ¥13.98
GF Value ¥6.46
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is CSD Water Service Co Cyclically Adjusted FCF per Share?

CSD Water Service Co SHSE:603903 -0.85% 47 Cyclically Adjusted FCF per Share is ¥-0.22 as of Mar. 2026. GuruFocus rates SHSE:603903 with a GF Score™ of 47/100 and a GF Value™ of ¥6.46 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

CSD Water Service Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-0.163. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-0.22 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-27), CSD Water Service Co's current stock price is ¥13.98. CSD Water Service Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥-0.22. CSD Water Service Co's Cyclically Adjusted Price-to-FCF of today is .


CSD Water Service Co  (SHSE:603903) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


CSD Water Service Co Cyclically Adjusted FCF per Share Related Terms


CSD Water Service Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for CSD Water Service Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CSD Water Service Co Cyclically Adjusted FCF per Share Chart

CSD Water Service Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -0.32 -0.21

CSD Water Service Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.39 -0.35 -0.28 -0.21 -0.22

SHSE:603903 vs WM, RSG, WCN: Cyclically Adjusted FCF per Share Comparison

For the Waste Management subindustry, CSD Water Service Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CSD Water Service Co Cyclically Adjusted Price-to-FCF vs Waste Management Industry

For the Waste Management industry and Industrials sector, CSD Water Service Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where CSD Water Service Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603903
47GF Score
CSD Water Service Co Ltd SHSE:603903
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CSD Water Service Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CSD Water Service Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.163/116.3033*116.3033
=-0.163

Current CPI (Mar. 2026) = 116.3033.

CSD Water Service Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.092 101.400 0.106
201609 -0.039 102.400 -0.044
201612 0.328 102.600 0.372
201703 -0.445 103.200 -0.502
201706 -0.151 103.100 -0.170
201709 -0.289 104.100 -0.323
201712 -0.456 104.500 -0.508
201803 -0.896 105.300 -0.990
201806 -0.390 104.900 -0.432
201809 -0.432 106.600 -0.471
201812 0.421 106.500 0.460
201903 -0.689 107.700 -0.744
201906 0.131 107.700 0.141
201909 -0.065 109.800 -0.069
201912 0.633 111.200 0.662
202003 -0.555 112.300 -0.575
202006 0.609 110.400 0.642
202009 -0.011 111.700 -0.011
202012 0.149 111.500 0.155
202103 -0.870 112.662 -0.898
202106 -0.061 111.769 -0.063
202109 -0.455 112.215 -0.472
202112 0.322 113.108 0.331
202203 -0.608 114.335 -0.618
202206 0.249 114.558 0.253
202209 -0.157 115.339 -0.158
202212 -0.064 115.116 -0.065
202303 -0.433 115.116 -0.437
202306 -0.186 114.558 -0.189
202309 0.295 115.339 0.297
202312 0.924 114.781 0.936
202403 -0.524 115.227 -0.529
202406 0.061 114.781 0.062
202409 0.008 115.785 0.008
202412 0.876 114.893 0.887
202503 -0.715 115.116 -0.722
202506 0.282 114.907 0.285
202509 0.638 115.471 0.643
202512 0.670 115.832 0.673
202603 -0.163 116.303 -0.163

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥-0.22 mean?
CSD Water Service Co (SHSE:603903) has a Cyclically Adjusted FCF per Share of ¥-0.22 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on CSD Water Service Co and its competitors.
Is CSD Water Service Co's Cyclically Adjusted FCF per Share too high?
CSD Water Service Co's current Cyclically Adjusted FCF per Share is ¥-0.22. Overall, CSD Water Service Co has a GF Score™ of 47/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does CSD Water Service Co's Cyclically Adjusted FCF per Share compare to WM and RSG?
CSD Water Service Co's Cyclically Adjusted FCF per Share of ¥-0.22 can be compared against companies in the Waste Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Waste Management company?
A good Cyclically Adjusted FCF per Share depends on the Waste Management industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on CSD Water Service Co and its competitors. CSD Water Service Co's current Cyclically Adjusted FCF per Share is ¥-0.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CSD Water Service Co stock overvalued right now?
Based on GuruFocus' analysis, CSD Water Service Co (SHSE:603903) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥6.46, compared to a current price of ¥13.98 — trading 116.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥-0.22. CSD Water Service Co's overall GF Score™ is 47/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For CSD Water Service Co (SHSE:603903), the current Cyclically Adjusted FCF per Share is ¥-0.22 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CSD Water Service Co (SHSE:603903) Overvalued in 2026?

Based on GuruFocus' analysis, CSD Water Service Co stock appears to be overvalued. The current stock price of ¥13.98 is trading 116.4% above its estimated GF Value™ of ¥6.46. GuruFocus considers CSD Water Service Co to be Significantly Overvalued.

Key valuation signals for SHSE:603903:

  • Cyclically Adjusted FCF per Share: ¥-0.22
  • GF Value™: ¥6.46 vs. price of ¥13.98 (116.4% above fair value)
  • GF Score™: 47/100 with 8 warning signs

No single metric tells the full story. See the SHSE:603903 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CSD Water Service Co Business Description

Address No. 66 Xixiaokou Road, Zhongguancun, Room 402, 4th Floor, Building 2, D District, Dongsheng Science and Technology Park, Haidian District, Beijing, CHN, 100192
CSD Water Service Co Ltd is engaged in wastewater treatment operations, sewage and sludge treatment EPC, technology product sales and other comprehensive services.
47GF Score

Get the complete analysis for SHSE:603903

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥13.98
Price
¥6.46
GF Value