Tieliu Co (SHSE:603926) Cyclically Adjusted FCF per Share: ¥0.49 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603926 Tieliu Co Ltd SHSE:603926
74 GF Score
Price ¥17.34
GF Value ¥11.83
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Tieliu Co Cyclically Adjusted FCF per Share?

Tieliu Co SHSE:603926 +1.17% 74 Cyclically Adjusted FCF per Share is ¥0.49 as of Jun. 2026. GuruFocus rates SHSE:603926 with a GF Score™ of 74/100 and a GF Value™ of ¥11.83 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tieliu Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was ¥0.681. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.49 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Tieliu Co's average Cyclically Adjusted FCF Growth Rate was 44.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-03), Tieliu Co's current stock price is ¥17.34. Tieliu Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ¥0.49. Tieliu Co's Cyclically Adjusted Price-to-FCF of today is 35.39.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tieliu Co was 64.29. The lowest was 22.05. And the median was 39.81.


Tieliu Co  (SHSE:603926) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Tieliu Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=17.34/0.49
=35.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tieliu Co was 64.29. The lowest was 22.05. And the median was 39.81.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tieliu Co Cyclically Adjusted FCF per Share Related Terms


Tieliu Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tieliu Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tieliu Co Cyclically Adjusted FCF per Share Chart

Tieliu Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.38 0.41

Tieliu Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.34 0.37 0.41 0.43 0.49

SHSE:603926 vs ORLY, AZO, GPC: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, Tieliu Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tieliu Co Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Tieliu Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tieliu Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603926
74GF Score
Tieliu Co Ltd SHSE:603926
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tieliu Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tieliu Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.681/116.0564*116.0564
=0.681

Current CPI (Jun. 2026) = 116.0564.

Tieliu Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.093 102.400 -0.105
201612 0.456 102.600 0.516
201703 -0.161 103.200 -0.181
201706 0.030 103.100 0.034
201709 0.085 104.100 0.095
201712 0.072 104.500 0.080
201803 -0.314 105.300 -0.346
201806 0.273 104.900 0.302
201809 -0.086 106.600 -0.094
201812 -0.104 106.500 -0.113
201903 -0.172 107.700 -0.185
201906 0.170 107.700 0.183
201909 0.096 109.800 0.101
201912 0.538 111.200 0.561
202003 -0.353 112.300 -0.365
202006 0.347 110.400 0.365
202009 0.118 111.700 0.123
202012 0.418 111.500 0.435
202103 -0.292 112.662 -0.301
202106 0.196 111.769 0.204
202109 0.351 112.215 0.363
202112 -0.024 113.108 -0.025
202203 -0.358 114.335 -0.363
202206 0.362 114.558 0.367
202209 0.157 115.339 0.158
202212 0.254 115.116 0.256
202303 -0.055 115.116 -0.055
202306 0.338 114.558 0.342
202309 0.167 115.339 0.168
202312 0.486 114.781 0.491
202403 -0.303 115.227 -0.305
202406 0.073 114.781 0.074
202409 0.143 115.785 0.143
202412 0.584 114.893 0.590
202503 -0.241 115.116 -0.243
202506 0.063 114.907 0.064
202509 0.331 115.471 0.333
202512 0.558 115.832 0.559
202603 0.025 116.303 0.025
202606 0.681 116.056 0.681

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.49 mean?
Tieliu Co (SHSE:603926) has a Cyclically Adjusted FCF per Share of ¥0.49 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tieliu Co and its competitors.
Is Tieliu Co's Cyclically Adjusted FCF per Share too high?
Tieliu Co's current Cyclically Adjusted FCF per Share is ¥0.49. Overall, Tieliu Co has a GF Score™ of 74/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tieliu Co's Cyclically Adjusted FCF per Share compare to ORLY and AZO?
Tieliu Co's Cyclically Adjusted FCF per Share of ¥0.49 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tieliu Co and its competitors. Tieliu Co's current Cyclically Adjusted FCF per Share is ¥0.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tieliu Co stock overvalued right now?
Based on GuruFocus' analysis, Tieliu Co (SHSE:603926) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥11.83, compared to a current price of ¥17.34 — trading 46.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.49. Tieliu Co's overall GF Score™ is 74/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tieliu Co (SHSE:603926), the current Cyclically Adjusted FCF per Share is ¥0.49 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tieliu Co (SHSE:603926) Overvalued in 2026?

Based on GuruFocus' analysis, Tieliu Co stock appears to be overvalued. The current stock price of ¥17.34 is trading 46.6% above its estimated GF Value™ of ¥11.83. GuruFocus considers Tieliu Co to be Significantly Overvalued.

Key valuation signals for SHSE:603926:

  • Cyclically Adjusted FCF per Share: ¥0.49
  • GF Value™: ¥11.83 vs. price of ¥17.34 (46.6% above fair value)
  • GF Score™: 74/100 with 5 warning signs

No single metric tells the full story. See the SHSE:603926 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tieliu Co Business Description

Address No. 398, Xingguo Road, Linping Street, Linping District, Zhejiang Province, Hangzhou, CHN, 311100
Tieliu Co Ltd is engaged in research & development, production, and sales of automotive clutches. The company's core products are clutches for automobiles, agricultural machinery, and construction machinery.
74GF Score

Get the complete analysis for SHSE:603926

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥17.34
Price
¥11.83
GF Value