Shanghai Kelai Mechatronics Engineering Co (SHSE:603960) Cyclically Adjusted FCF per Share: ¥0.18 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603960 Shanghai Kelai Mechatronics Engineering Co Ltd SHSE:603960
73 GF Score
Price ¥16.81
GF Value ¥16.24
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Shanghai Kelai Mechatronics Engineering Co Cyclically Adjusted FCF per Share?

Shanghai Kelai Mechatronics Engineering Co SHSE:603960 +4.54% 73 Cyclically Adjusted FCF per Share is ¥0.18 as of Jun. 2026. GuruFocus rates SHSE:603960 with a GF Score™ of 73/100 and a GF Value™ of ¥16.24 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shanghai Kelai Mechatronics Engineering Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was ¥-0.212. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.18 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Shanghai Kelai Mechatronics Engineering Co's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-03), Shanghai Kelai Mechatronics Engineering Co's current stock price is ¥16.81. Shanghai Kelai Mechatronics Engineering Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ¥0.18. Shanghai Kelai Mechatronics Engineering Co's Cyclically Adjusted Price-to-FCF of today is 93.39.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shanghai Kelai Mechatronics Engineering Co was 138.65. The lowest was 87.50. And the median was 106.11.


Shanghai Kelai Mechatronics Engineering Co  (SHSE:603960) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shanghai Kelai Mechatronics Engineering Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=16.81/0.18
=93.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shanghai Kelai Mechatronics Engineering Co was 138.65. The lowest was 87.50. And the median was 106.11.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shanghai Kelai Mechatronics Engineering Co Cyclically Adjusted FCF per Share Related Terms


Shanghai Kelai Mechatronics Engineering Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Shanghai Kelai Mechatronics Engineering Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shanghai Kelai Mechatronics Engineering Co Cyclically Adjusted FCF per Share Chart

Shanghai Kelai Mechatronics Engineering Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.20 0.21

Shanghai Kelai Mechatronics Engineering Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.18 0.19 0.21 0.20 0.18

SHSE:603960 vs GEV, ETN, PH: Cyclically Adjusted FCF per Share Comparison

For the Specialty Industrial Machinery subindustry, Shanghai Kelai Mechatronics Engineering Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanghai Kelai Mechatronics Engineering Co Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Shanghai Kelai Mechatronics Engineering Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shanghai Kelai Mechatronics Engineering Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603960
73GF Score
Shanghai Kelai Mechatronics Engineering Co Ltd SHSE:603960
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shanghai Kelai Mechatronics Engineering Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shanghai Kelai Mechatronics Engineering Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.212/116.0564*116.0564
=-0.212

Current CPI (Jun. 2026) = 116.0564.

Shanghai Kelai Mechatronics Engineering Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.117 102.400 -0.133
201612 0.068 102.600 0.077
201703 -0.132 103.200 -0.148
201706 0.117 103.100 0.132
201709 0.078 104.100 0.087
201712 0.152 104.500 0.169
201803 0.091 105.300 0.100
201806 -0.153 104.900 -0.169
201809 0.042 106.600 0.046
201812 -0.156 106.500 -0.170
201903 -0.156 107.700 -0.168
201906 0.276 107.700 0.297
201909 0.156 109.800 0.165
201912 0.487 111.200 0.508
202003 0.165 112.300 0.171
202006 0.080 110.400 0.084
202009 0.028 111.700 0.029
202012 0.136 111.500 0.142
202103 -0.131 112.662 -0.135
202106 -0.146 111.769 -0.152
202109 -0.214 112.215 -0.221
202112 -0.022 113.108 -0.023
202203 -0.052 114.335 -0.053
202206 -0.088 114.558 -0.089
202209 -0.088 115.339 -0.089
202212 0.116 115.116 0.117
202303 0.262 115.116 0.264
202306 0.005 114.558 0.005
202309 0.219 115.339 0.220
202312 0.101 114.781 0.102
202403 0.205 115.227 0.206
202406 -0.039 114.781 -0.039
202409 0.045 115.785 0.045
202412 0.211 114.893 0.213
202503 -0.012 115.116 -0.012
202506 -0.034 114.907 -0.034
202509 0.131 115.471 0.132
202512 0.175 115.832 0.175
202603 0.121 116.303 0.121
202606 -0.212 116.056 -0.212

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.18 mean?
Shanghai Kelai Mechatronics Engineering Co (SHSE:603960) has a Cyclically Adjusted FCF per Share of ¥0.18 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shanghai Kelai Mechatronics Engineering Co and its competitors.
Is Shanghai Kelai Mechatronics Engineering Co's Cyclically Adjusted FCF per Share too high?
Shanghai Kelai Mechatronics Engineering Co's current Cyclically Adjusted FCF per Share is ¥0.18. Overall, Shanghai Kelai Mechatronics Engineering Co has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Shanghai Kelai Mechatronics Engineering Co's Cyclically Adjusted FCF per Share compare to GEV and ETN?
Shanghai Kelai Mechatronics Engineering Co's Cyclically Adjusted FCF per Share of ¥0.18 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shanghai Kelai Mechatronics Engineering Co and its competitors. Shanghai Kelai Mechatronics Engineering Co's current Cyclically Adjusted FCF per Share is ¥0.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shanghai Kelai Mechatronics Engineering Co stock overvalued right now?
Based on GuruFocus' analysis, Shanghai Kelai Mechatronics Engineering Co (SHSE:603960) is currently considered Fairly Valued. The stock's GF Value™ is ¥16.24, compared to a current price of ¥16.81 — trading 3.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.18. Shanghai Kelai Mechatronics Engineering Co's overall GF Score™ is 73/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Shanghai Kelai Mechatronics Engineering Co (SHSE:603960), the current Cyclically Adjusted FCF per Share is ¥0.18 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shanghai Kelai Mechatronics Engineering Co (SHSE:603960) Overvalued in 2026?

Based on GuruFocus' analysis, Shanghai Kelai Mechatronics Engineering Co stock appears to be overvalued. The current stock price of ¥16.81 is trading 3.5% above its estimated GF Value™ of ¥16.24. GuruFocus considers Shanghai Kelai Mechatronics Engineering Co to be Fairly Valued.

Key valuation signals for SHSE:603960:

  • Cyclically Adjusted FCF per Share: ¥0.18
  • GF Value™: ¥16.24 vs. price of ¥16.81 (3.5% above fair value)
  • GF Score™: 73/100 with 5 warning signs

No single metric tells the full story. See the SHSE:603960 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shanghai Kelai Mechatronics Engineering Co Business Description

Address 1555 Luo Dong Road, Baoshan District, Shanghai, CHN, 200949
Shanghai Kelai Mechatronics Engineering Co Ltd is a provider of automation equipment and industrial robot system application in China. The company is engaged in the research, development and manufacture of non-standard intelligent equipment and industrial robot system integration. Its products are widely used in automobiles, 3C electronics, food, Tobacco, medical machinery and other industries.
73GF Score

Get the complete analysis for SHSE:603960

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥16.81
Price
¥16.24
GF Value