SMG (The Scotts Miracle Gro Co) Cyclically Adjusted FCF per Share: $5.50 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SMG The Scotts Miracle Gro Co SMG
66 GF Score
Price $62.27
GF Value $61.01
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is The Scotts Miracle Gro Co Cyclically Adjusted FCF per Share?

The Scotts Miracle Gro Co SMG -1.02% 66 Cyclically Adjusted FCF per Share is $5.50 as of Jun. 2026. GuruFocus rates SMG with a GF Score™ of 66/100 and a GF Value™ of $61.01 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

The Scotts Miracle Gro Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was $5.424. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $5.50 for the trailing ten years ended in Jun. 2026.

During the past 12 months, The Scotts Miracle Gro Co's average Cyclically Adjusted FCF Growth Rate was 21.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.30% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 8.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of The Scotts Miracle Gro Co was 183.60% per year. The lowest was -5.70% per year. And the median was 5.60% per year.

As of today (2026-08-11), The Scotts Miracle Gro Co's current stock price is $62.27. The Scotts Miracle Gro Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $5.50. The Scotts Miracle Gro Co's Cyclically Adjusted Price-to-FCF of today is 11.32.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of The Scotts Miracle Gro Co was 88.28. The lowest was 9.12. And the median was 33.26.


The Scotts Miracle Gro Co  (NYSE:SMG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

The Scotts Miracle Gro Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=62.27/5.50
=11.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of The Scotts Miracle Gro Co was 88.28. The lowest was 9.12. And the median was 33.26.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


The Scotts Miracle Gro Co Cyclically Adjusted FCF per Share Related Terms


The Scotts Miracle Gro Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for The Scotts Miracle Gro Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Scotts Miracle Gro Co Cyclically Adjusted FCF per Share Chart

The Scotts Miracle Gro Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.52 3.11 3.39 4.15 5.00

The Scotts Miracle Gro Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.53 5.00 5.10 6.21 5.50

SMG vs FMC, UAN, MOS: Cyclically Adjusted FCF per Share Comparison

For the Agricultural Inputs subindustry, The Scotts Miracle Gro Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Scotts Miracle Gro Co Cyclically Adjusted Price-to-FCF vs Agriculture Industry

For the Agriculture industry and Basic Materials sector, The Scotts Miracle Gro Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where The Scotts Miracle Gro Co's Cyclically Adjusted Price-to-FCF falls into.


SMG
66GF Score
The Scotts Miracle Gro Co SMG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The Scotts Miracle Gro Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The Scotts Miracle Gro Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=5.424/333.9520*333.9520
=5.424

Current CPI (Jun. 2026) = 333.9520.

The Scotts Miracle Gro Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 4.077 241.428 5.639
201612 -3.759 241.432 -5.199
201703 -4.883 243.801 -6.689
201706 9.523 244.955 12.983
201709 4.136 246.819 5.596
201712 -3.991 246.524 -5.406
201803 -4.983 249.554 -6.668
201806 8.380 251.989 11.106
201809 5.665 252.439 7.494
201812 -4.450 251.233 -5.915
201903 -5.741 254.202 -7.542
201906 8.136 256.143 10.607
201909 5.213 256.759 6.780
201912 -6.095 256.974 -7.921
202003 -5.255 258.115 -6.799
202006 11.161 257.797 14.458
202009 8.600 260.280 11.034
202012 -7.974 260.474 -10.223
202103 -5.224 264.877 -6.586
202106 8.164 271.696 10.035
202109 7.819 274.310 9.519
202112 -14.643 278.802 -17.540
202203 -7.096 287.504 -8.242
202206 7.762 296.311 8.748
202209 9.712 296.808 10.927
202212 -8.310 296.797 -9.350
202303 -2.788 301.836 -3.085
202306 9.551 305.109 10.454
202309 9.171 307.789 9.951
202312 -6.721 306.746 -7.317
202403 5.016 312.332 5.363
202406 9.910 314.175 10.534
202409 1.785 315.301 1.891
202412 -8.283 315.605 -8.765
202503 3.079 319.799 3.215
202506 7.466 322.561 7.730
202509 2.224 324.800 2.287
202512 -6.743 324.054 -6.949
202603 3.408 330.213 3.447
202606 5.424 333.952 5.424

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $5.50 mean?
The Scotts Miracle Gro Co (SMG) has a Cyclically Adjusted FCF per Share of $5.50 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on The Scotts Miracle Gro Co and its competitors.
Is The Scotts Miracle Gro Co's Cyclically Adjusted FCF per Share too high?
The Scotts Miracle Gro Co's current Cyclically Adjusted FCF per Share is $5.50. Overall, The Scotts Miracle Gro Co has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does The Scotts Miracle Gro Co's Cyclically Adjusted FCF per Share compare to FMC and UAN?
The Scotts Miracle Gro Co's Cyclically Adjusted FCF per Share of $5.50 can be compared against companies in the Agriculture industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Agriculture company?
A good Cyclically Adjusted FCF per Share depends on the Agriculture industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on The Scotts Miracle Gro Co and its competitors. The Scotts Miracle Gro Co's current Cyclically Adjusted FCF per Share is $5.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Scotts Miracle Gro Co stock overvalued right now?
Based on GuruFocus' analysis, The Scotts Miracle Gro Co (SMG) is currently considered Fairly Valued. The stock's GF Value™ is $61.01, compared to a current price of $62.27 — trading 2.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $5.50. The Scotts Miracle Gro Co's overall GF Score™ is 66/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For The Scotts Miracle Gro Co (SMG), the current Cyclically Adjusted FCF per Share is $5.50 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The Scotts Miracle Gro Co (SMG) Overvalued in 2026?

Based on GuruFocus' analysis, The Scotts Miracle Gro Co stock appears to be overvalued. The current stock price of $62.27 is trading 2.1% above its estimated GF Value™ of $61.01. GuruFocus considers The Scotts Miracle Gro Co to be Fairly Valued.

Key valuation signals for SMG:

  • Cyclically Adjusted FCF per Share: $5.50
  • GF Value™: $61.01 vs. price of $62.27 (2.1% above fair value)
  • GF Score™: 66/100 with 5 warning signs

No single metric tells the full story. See the SMG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The Scotts Miracle Gro Co Business Description

Other Exchanges 0L45:UKSCQA:Germany
Address 14111 Scottslawn Road, Marysville, OH, USA, 43041
Scotts Miracle-Gro is the largest purveyor of home lawn and gardening products in the US. The company sells a broad range of lawncare products, including grass seed, fertilizer, and lawn-related weed, animal, and disease control. US consumer typically generates the vast majority of companywide revenue and profits. Its lawncare and gardening products are well-recognized brands in the US, including Scotts, Miracle-Gro, Roundup, Ortho, and Tomcat. Over half of revenue typically comes from Home Depot and Lowe's, as Scotts' products are featured at both home improvement retailers.
66GF Score

Get the complete analysis for SMG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$62.27
Price
$61.01
GF Value