SMHI (Seacor Marine Holdings) Cyclically Adjusted FCF per Share: $-2.40 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SMHI Seacor Marine Holdings Inc SMHI
59 GF Score
Price $9.54
GF Value $6.90
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Seacor Marine Holdings Cyclically Adjusted FCF per Share?

Seacor Marine Holdings SMHI +23.58% 59 Cyclically Adjusted FCF per Share is $-2.40 as of Jun. 2026. GuruFocus rates SMHI with a GF Score™ of 59/100 and a GF Value™ of $6.90 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Seacor Marine Holdings's adjusted free cash flow per share for the three months ended in Jun. 2026 was $-0.744. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-2.40 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-31), Seacor Marine Holdings's current stock price is $9.54. Seacor Marine Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $-2.40. Seacor Marine Holdings's Cyclically Adjusted Price-to-FCF of today is .


Seacor Marine Holdings  (NYSE:SMHI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Seacor Marine Holdings Cyclically Adjusted FCF per Share Related Terms


Seacor Marine Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Seacor Marine Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Seacor Marine Holdings Cyclically Adjusted FCF per Share Chart

Seacor Marine Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -2.60

Seacor Marine Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -2.60 -2.57 -2.40

SMHI vs DSX, GASS, SHIP: Cyclically Adjusted FCF per Share Comparison

For the Marine Shipping subindustry, Seacor Marine Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Seacor Marine Holdings Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Seacor Marine Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Seacor Marine Holdings's Cyclically Adjusted Price-to-FCF falls into.


SMHI
59GF Score
Seacor Marine Holdings Inc SMHI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Seacor Marine Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Seacor Marine Holdings's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.744/333.9520*333.9520
=-0.744

Current CPI (Jun. 2026) = 333.9520.

Seacor Marine Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -2.515 241.428 -3.479
201612 -1.738 241.432 -2.404
201703 3.116 243.801 4.268
201706 -1.714 244.955 -2.337
201709 -1.949 246.819 -2.637
201712 -0.970 246.524 -1.314
201803 -1.142 249.554 -1.528
201806 -1.387 251.989 -1.838
201809 -1.703 252.439 -2.253
201812 -0.048 251.233 -0.064
201903 -0.979 254.202 -1.286
201906 -0.726 256.143 -0.947
201909 -0.384 256.759 -0.499
201912 0.596 256.974 0.775
202003 -0.711 258.115 -0.920
202006 -0.747 257.797 -0.968
202009 -0.150 260.280 -0.192
202012 -0.110 260.474 -0.141
202103 -0.248 264.877 -0.313
202106 0.423 271.696 0.520
202109 -0.294 274.310 -0.358
202112 0.151 278.802 0.181
202203 0.042 287.504 0.049
202206 -0.234 296.311 -0.264
202209 -0.261 296.808 -0.294
202212 -0.111 296.797 -0.125
202303 -0.038 301.836 -0.042
202306 0.142 305.109 0.155
202309 0.024 307.789 0.026
202312 -0.189 306.746 -0.206
202403 -0.387 312.332 -0.414
202406 -0.465 314.175 -0.494
202409 0.015 315.301 0.016
202412 0.199 315.605 0.211
202503 -1.156 319.799 -1.207
202506 -0.478 322.561 -0.495
202509 -0.773 324.800 -0.795
202512 -0.804 324.054 -0.829
202603 -0.823 330.213 -0.832
202606 -0.744 333.952 -0.744

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-2.40 mean?
Seacor Marine Holdings (SMHI) has a Cyclically Adjusted FCF per Share of $-2.40 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Seacor Marine Holdings and its competitors.
Is Seacor Marine Holdings' Cyclically Adjusted FCF per Share too high?
Seacor Marine Holdings' current Cyclically Adjusted FCF per Share is $-2.40. Overall, Seacor Marine Holdings has a GF Score™ of 59/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Seacor Marine Holdings' Cyclically Adjusted FCF per Share compare to DSX and GASS?
Seacor Marine Holdings' Cyclically Adjusted FCF per Share of $-2.40 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Seacor Marine Holdings and its competitors. Seacor Marine Holdings's current Cyclically Adjusted FCF per Share is $-2.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Seacor Marine Holdings stock overvalued right now?
Based on GuruFocus' analysis, Seacor Marine Holdings (SMHI) is currently considered Significantly Overvalued. The stock's GF Value™ is $6.90, compared to a current price of $9.54 — trading 38.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $-2.40. Seacor Marine Holdings' overall GF Score™ is 59/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Seacor Marine Holdings (SMHI), the current Cyclically Adjusted FCF per Share is $-2.40 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Seacor Marine Holdings (SMHI) Overvalued in 2026?

Based on GuruFocus' analysis, Seacor Marine Holdings stock appears to be overvalued. The current stock price of $9.54 is trading 38.3% above its estimated GF Value™ of $6.90. GuruFocus considers Seacor Marine Holdings to be Significantly Overvalued.

Key valuation signals for SMHI:

  • Cyclically Adjusted FCF per Share: $-2.40
  • GF Value™: $6.90 vs. price of $9.54 (38.3% above fair value)
  • GF Score™: 59/100 with 8 warning signs

No single metric tells the full story. See the SMHI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Seacor Marine Holdings Business Description

Other Exchanges SQZ:Germany
Address 12121 Wickchester Lane, Suite 500, Houston, TX, USA, 77079
Seacor Marine Holdings Inc provides marine and support transportation services to offshore energy facilities globally. The company operates and manages a diverse fleet of offshore support vessels that (i) deliver cargo and personnel to offshore installations, including offshore wind farms, (ii) assist offshore operations for production and storage facilities, (iii) provide construction, well work-over, offshore wind farm installation and decommissioning support and (iv) carry and launch equipment used underwater in drilling and well installation, maintenance, inspection and repair. Its geographical segment includes the United States (Gulf of Mexico), Africa and Europe, Middle East and Asia, and Latin America, with the majority of revenue deriving from the Africa and Europe segment.
59GF Score

Get the complete analysis for SMHI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$9.54
Price
$6.90
GF Value