SMIRF (Semirara Mining and Power) Cyclically Adjusted FCF per Share: $0.09 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SMIRF Semirara Mining and Power Corp SMIRF
51 GF Score
Price $0.43
GF Value $0.51
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Semirara Mining and Power Cyclically Adjusted FCF per Share?

Semirara Mining and Power SMIRF 51 Cyclically Adjusted FCF per Share is $0.09 as of Jun. 2026. GuruFocus rates SMIRF with a GF Score™ of 51/100 and a GF Value™ of $0.51 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Semirara Mining and Power's adjusted free cash flow per share for the three months ended in Jun. 2026 was $0.036. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.09 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Semirara Mining and Power's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 23.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Semirara Mining and Power was 33.00% per year. The lowest was 9.20% per year. And the median was 19.60% per year.

As of today (2026-08-09), Semirara Mining and Power's current stock price is $0.43. Semirara Mining and Power's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $0.09. Semirara Mining and Power's Cyclically Adjusted Price-to-FCF of today is 4.78.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Semirara Mining and Power was 31.60. The lowest was 4.32. And the median was 9.00.


Semirara Mining and Power  (OTCPK:SMIRF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Semirara Mining and Power's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.43/0.09
=4.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Semirara Mining and Power was 31.60. The lowest was 4.32. And the median was 9.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Semirara Mining and Power Cyclically Adjusted FCF per Share Related Terms


Semirara Mining and Power Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Semirara Mining and Power's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Semirara Mining and Power Cyclically Adjusted FCF per Share Chart

Semirara Mining and Power Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Semirara Mining and Power Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.09

SMIRF vs CNR: Cyclically Adjusted FCF per Share Comparison

For the Thermal Coal subindustry, Semirara Mining and Power's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Semirara Mining and Power Cyclically Adjusted Price-to-FCF vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, Semirara Mining and Power's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Semirara Mining and Power's Cyclically Adjusted Price-to-FCF falls into.


SMIRF
51GF Score
Semirara Mining and Power Corp SMIRF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Semirara Mining and Power Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Semirara Mining and Power's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.036/333.9520*333.9520
=0.036

Current CPI (Jun. 2026) = 333.9520.

Semirara Mining and Power Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.012 241.428 0.017
201612 0.009 241.432 0.012
201703 0.006 243.801 0.008
201706 0.007 244.955 0.010
201709 0.010 246.819 0.014
201712 0.029 246.524 0.039
201803 0.009 249.554 0.012
201806 0.006 251.989 0.008
201809 0.004 252.439 0.005
201812 0.007 251.233 0.009
201903 0.011 254.202 0.014
201906 0.015 256.143 0.020
201909 0.010 256.759 0.013
201912 0.012 256.974 0.016
202003 -0.001 258.115 -0.001
202006 0.001 257.797 0.001
202009 0.007 260.280 0.009
202012 0.010 260.474 0.013
202103 0.000 264.877 0.000
202106 0.030 271.696 0.037
202109 0.021 274.310 0.026
202112 0.017 278.802 0.020
202203 0.044 287.504 0.051
202206 0.055 296.311 0.062
202209 0.033 296.808 0.037
202212 0.009 296.797 0.010
202303 0.022 301.836 0.024
202306 0.070 305.109 0.077
202309 0.001 307.789 0.001
202312 0.030 306.746 0.033
202403 0.027 312.332 0.029
202406 0.018 314.175 0.019
202409 0.025 315.301 0.026
202412 0.012 315.605 0.013
202503 0.006 319.799 0.006
202506 0.021 322.561 0.022
202509 0.011 324.800 0.011
202512 0.001 324.054 0.001
202603 0.003 330.213 0.003
202606 0.036 333.952 0.036

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.09 mean?
Semirara Mining and Power (SMIRF) has a Cyclically Adjusted FCF per Share of $0.09 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Semirara Mining and Power and its competitors.
Is Semirara Mining and Power's Cyclically Adjusted FCF per Share too high?
Semirara Mining and Power's current Cyclically Adjusted FCF per Share is $0.09. Overall, Semirara Mining and Power has a GF Score™ of 51/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Semirara Mining and Power's Cyclically Adjusted FCF per Share compare to CNR?
Semirara Mining and Power's Cyclically Adjusted FCF per Share of $0.09 can be compared against companies in the Other Energy Sources industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Other Energy Sources company?
A good Cyclically Adjusted FCF per Share depends on the Other Energy Sources industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Semirara Mining and Power and its competitors. Semirara Mining and Power's current Cyclically Adjusted FCF per Share is $0.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Semirara Mining and Power stock overvalued right now?
Based on GuruFocus' analysis, Semirara Mining and Power (SMIRF) is currently considered Modestly Undervalued. The stock's GF Value™ is $0.51, compared to a current price of $0.43 — trading 15.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.09. Semirara Mining and Power's overall GF Score™ is 51/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Semirara Mining and Power (SMIRF), the current Cyclically Adjusted FCF per Share is $0.09 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Semirara Mining and Power (SMIRF) Overvalued in 2026?

Based on GuruFocus' analysis, Semirara Mining and Power stock appears to be undervalued. The current stock price of $0.43 is trading 15.7% below its estimated GF Value™ of $0.51. GuruFocus considers Semirara Mining and Power to be Modestly Undervalued.

Key valuation signals for SMIRF:

  • Cyclically Adjusted FCF per Share: $0.09
  • GF Value™: $0.51 vs. price of $0.43 (15.7% below fair value)
  • GF Score™: 51/100 with 1 warning sign

No single metric tells the full story. See the SMIRF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Semirara Mining and Power Business Description

Other Exchanges SCC:Philippines
Address 2281 Don Chino Roces Avenue Extension, 2nd Floor DMCI Plaza, Makati, RIZ, PHL, 1231
Semirara Mining and Power Corporation is a coal producer in the Philippines. Revenue is generated through open-cut mining of thermal coal in Semirara Island, the generation of energy available for sale through bilateral contracts, electricity markets, and trading. The company has integrated both coal mining and power generation and utilizes its coal mines to fuel its power plants. The company owns two coal-fired plants, which are located in Calaca, Batangas, and are designed to run as base-load plants using coal from Semirara Island. The firm generates the majority of its revenue from Export. The firm's segment includes the Power and Mining segment. It generates the majority of its revenue from the Mining segment.
51GF Score

Get the complete analysis for SMIRF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.43
Price
$0.51
GF Value