SOHO (Sotherly Hotels) Cyclically Adjusted FCF per Share: $1.05 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SOHO Sotherly Hotels Inc SOHO
45 GF Score
Price $2.25
GF Value $1.36
! 9 Warning Signs
View Full Analysis

What is Sotherly Hotels Cyclically Adjusted FCF per Share?

Sotherly Hotels SOHO 45 Cyclically Adjusted FCF per Share is $1.05 as of Dec. 2025. GuruFocus rates SOHO with a GF Score™ of 45/100 and a GF Value™ of $1.36. The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sotherly Hotels's adjusted free cash flow per share for the three months ended in Dec. 2025 was $0.027. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.05 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Sotherly Hotels's average Cyclically Adjusted FCF Growth Rate was -5.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -1.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 0.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sotherly Hotels was 55.50% per year. The lowest was -1.50% per year. And the median was 7.85% per year.

As of today (2026-08-13), Sotherly Hotels's current stock price is $2.25. Sotherly Hotels's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was $1.05. Sotherly Hotels's Cyclically Adjusted Price-to-FCF of today is 2.14.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sotherly Hotels was 46.53. The lowest was 0.57. And the median was 1.98.


Sotherly Hotels  (NAS:SOHO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sotherly Hotels's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.25/1.05
=2.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sotherly Hotels was 46.53. The lowest was 0.57. And the median was 1.98.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sotherly Hotels Cyclically Adjusted FCF per Share Related Terms


Sotherly Hotels Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sotherly Hotels's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sotherly Hotels Cyclically Adjusted FCF per Share Chart

Sotherly Hotels Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.10 1.10 1.13 1.11 1.05

Sotherly Hotels Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.11 1.12 1.06 1.07 1.05

SOHO vs AHT, IHT, BHR: Cyclically Adjusted FCF per Share Comparison

For the REIT - Hotel & Motel subindustry, Sotherly Hotels's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sotherly Hotels Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Sotherly Hotels's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sotherly Hotels's Cyclically Adjusted Price-to-FCF falls into.


SOHO
45GF Score
Sotherly Hotels Inc SOHO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sotherly Hotels Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sotherly Hotels's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.027/324.0540*324.0540
=0.027

Current CPI (Dec. 2025) = 324.0540.

Sotherly Hotels Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.448 238.132 0.610
201606 0.460 241.018 0.618
201609 0.122 241.428 0.164
201612 0.179 241.432 0.240
201703 0.429 243.801 0.570
201706 0.442 244.955 0.585
201709 0.237 246.819 0.311
201712 0.032 246.524 0.042
201803 0.542 249.554 0.704
201806 0.661 251.989 0.850
201809 0.425 252.439 0.546
201812 0.309 251.233 0.399
201903 0.408 254.202 0.520
201906 0.652 256.143 0.825
201909 0.547 256.759 0.690
201912 0.040 256.974 0.050
202003 0.107 258.115 0.134
202006 -0.447 257.797 -0.562
202009 -0.056 260.280 -0.070
202012 -0.372 260.474 -0.463
202103 -0.054 264.877 -0.066
202106 0.184 271.696 0.219
202109 0.133 274.310 0.157
202112 -0.101 278.802 -0.117
202203 0.436 287.504 0.491
202206 -0.328 296.311 -0.359
202209 0.148 296.808 0.162
202212 0.133 296.797 0.145
202303 0.535 301.836 0.574
202306 0.207 305.109 0.220
202309 0.246 307.789 0.259
202312 0.152 306.746 0.161
202403 0.417 312.332 0.433
202406 0.442 314.175 0.456
202409 0.245 315.301 0.252
202412 0.230 315.605 0.236
202503 0.413 319.799 0.418
202506 0.096 322.561 0.096
202509 -0.018 324.800 -0.018
202512 0.027 324.054 0.027

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $1.05 mean?
Sotherly Hotels (SOHO) has a Cyclically Adjusted FCF per Share of $1.05 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sotherly Hotels and its competitors.
Is Sotherly Hotels' Cyclically Adjusted FCF per Share too high?
Sotherly Hotels' current Cyclically Adjusted FCF per Share is $1.05. Overall, Sotherly Hotels has a GF Score™ of 45/100, reflecting its overall financial health beyond just this single metric.
How does Sotherly Hotels' Cyclically Adjusted FCF per Share compare to AHT and IHT?
Sotherly Hotels' Cyclically Adjusted FCF per Share of $1.05 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sotherly Hotels and its competitors. Sotherly Hotels's current Cyclically Adjusted FCF per Share is $1.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sotherly Hotels stock overvalued right now?
Sotherly Hotels (SOHO) has a current Cyclically Adjusted FCF per Share of $1.05. The stock's GF Value™ is $1.36, compared to a current price of $2.25 — trading 65.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $1.05. Sotherly Hotels' overall GF Score™ is 45/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sotherly Hotels (SOHO), the current Cyclically Adjusted FCF per Share is $1.05 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sotherly Hotels (SOHO) Overvalued in 2026?

Based on GuruFocus' analysis, Sotherly Hotels stock appears to be overvalued. The current stock price of $2.25 is trading 65.4% above its estimated GF Value™ of $1.36.

Key valuation signals for SOHO:

  • Cyclically Adjusted FCF per Share: $1.05
  • GF Value™: $1.36 vs. price of $2.25 (65.4% above fair value)
  • GF Score™: 45/100 with 9 warning signs

No single metric tells the full story. See the SOHO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sotherly Hotels Business Description

Industry Real EstateREITs
Other Exchanges SOHOB.PFD:USA
Address 20 Huling Avenue, Memphis, TN, USA, 23185
Sotherly Hotels Inc is engaged in Hotel operations. The company is a self-managed and self-administered lodging real estate investment trust that was formed to own, acquire, renovate, and reposition full-service, upscale, and upper-upscale hotel properties located in primary markets in the mid-Atlantic and southern United States. It generates revenue through the rooms, food, beverage, and other services. Geographically, the group has its presence in the regions of Florida, Georgia, Indiana, Maryland, North Carolina, Pennsylvania, Texas, and Virginia.
45GF Score

Get the complete analysis for SOHO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.25
Price
$1.36
GF Value