Fuji Japan (SSE:1449) Cyclically Adjusted FCF per Share: 円7.77 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SSE:1449 Fuji Japan Corp SSE:1449
57 GF Score
Price 円325.00
GF Value 円206.40
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Fuji Japan Cyclically Adjusted FCF per Share?

Fuji Japan SSE:1449 -0.91% 57 Cyclically Adjusted FCF per Share is 円7.77 as of Dec. 2025. GuruFocus rates SSE:1449 with a GF Score™ of 57/100 and a GF Value™ of 円206.40 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Fuji Japan's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2025 was 円-31.402. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円7.77 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-04), Fuji Japan's current stock price is 円 325.00. Fuji Japan's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2025 was 円7.77. Fuji Japan's Cyclically Adjusted Price-to-FCF of today is 41.83.

During the past 10 years, the highest Cyclically Adjusted Price-to-FCF of Fuji Japan was 44.92. The lowest was 32.18. And the median was 35.91.


Fuji Japan  (SSE:1449) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Fuji Japan's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=325.00/7.77
=41.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 10 years, the highest Cyclically Adjusted Price-to-FCF of Fuji Japan was 44.92. The lowest was 32.18. And the median was 35.91.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Fuji Japan Cyclically Adjusted FCF per Share Related Terms


Fuji Japan Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Fuji Japan's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fuji Japan Cyclically Adjusted FCF per Share Chart

Fuji Japan Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 7.77

Fuji Japan Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 7.77 0.00

SSE:1449 vs TT, JCI, CARR: Cyclically Adjusted FCF per Share Comparison

For the Building Products & Equipment subindustry, Fuji Japan's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fuji Japan Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Fuji Japan's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Fuji Japan's Cyclically Adjusted Price-to-FCF falls into.


SSE:1449
57GF Score
Fuji Japan Corp SSE:1449
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fuji Japan Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fuji Japan's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-31.402/113.0000*113.0000
=-31.402

Current CPI (Dec. 2025) = 113.0000.

Fuji Japan Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201612 185.165 98.400 212.639
201712 18.484 99.400 21.013
201812 7.494 99.700 8.494
201912 26.211 100.500 29.471
202012 14.984 99.300 17.051
202112 -77.315 100.100 -87.279
202212 -89.642 104.100 -97.306
202312 3.815 106.800 4.036
202412 0.916 110.700 0.935
202512 -31.402 113.000 -31.402

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円7.77 mean?
Fuji Japan (SSE:1449) has a Cyclically Adjusted FCF per Share of 円7.77 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Fuji Japan and its competitors.
Is Fuji Japan's Cyclically Adjusted FCF per Share too high?
Fuji Japan's current Cyclically Adjusted FCF per Share is 円7.77. Overall, Fuji Japan has a GF Score™ of 57/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Fuji Japan's Cyclically Adjusted FCF per Share compare to TT and JCI?
Fuji Japan's Cyclically Adjusted FCF per Share of 円7.77 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Fuji Japan and its competitors. Fuji Japan's current Cyclically Adjusted FCF per Share is 円7.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fuji Japan stock overvalued right now?
Based on GuruFocus' analysis, Fuji Japan (SSE:1449) is currently considered Significantly Overvalued. The stock's GF Value™ is 円206.40, compared to a current price of 円325.00 — trading 57.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円7.77. Fuji Japan's overall GF Score™ is 57/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Fuji Japan (SSE:1449), the current Cyclically Adjusted FCF per Share is 円7.77 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fuji Japan (SSE:1449) Overvalued in 2026?

Based on GuruFocus' analysis, Fuji Japan stock appears to be overvalued. The current stock price of 円325.00 is trading 57.5% above its estimated GF Value™ of 円206.40. GuruFocus considers Fuji Japan to be Significantly Overvalued.

Key valuation signals for SSE:1449:

  • Cyclically Adjusted FCF per Share: 円7.77
  • GF Value™: 円206.40 vs. price of 円325.00 (57.5% above fair value)
  • GF Score™: 57/100 with 6 warning signs

No single metric tells the full story. See the SSE:1449 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fuji Japan Business Description

Address Odori Higashi 4-4-18, Chuo Ward, Sapporo, JPN
Fuji Japan Corp offers a series of outer wall material, coated wall material and interior material. The company has three segments: Exterior Wall Renovation Business, Other Renovation Business, and Material Sales Business.
57GF Score

Get the complete analysis for SSE:1449

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円325.00
Price
円206.40
GF Value