Pha Lai Thermal Power JSC (STC:PPC) Cyclically Adjusted FCF per Share: ₫565.63 (As of Mar. 2026)


STC:PPC Pha Lai Thermal Power JSC STC:PPC
75 GF Score
Price ₫9,620.00
GF Value ₫11,813.22
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Pha Lai Thermal Power JSC Cyclically Adjusted FCF per Share?

Pha Lai Thermal Power JSC STC:PPC 75 Cyclically Adjusted FCF per Share is ₫565.63 as of Mar. 2026. GuruFocus rates STC:PPC with a GF Score™ of 75/100 and a GF Value™ of ₫11,813.22 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Pha Lai Thermal Power JSC's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₫-1,089.107. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫565.63 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Pha Lai Thermal Power JSC's average Cyclically Adjusted FCF Growth Rate was -48.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -27.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Pha Lai Thermal Power JSC was -14.50% per year. The lowest was -27.60% per year. And the median was -21.05% per year.

As of today (2026-06-29), Pha Lai Thermal Power JSC's current stock price is ₫9620.00. Pha Lai Thermal Power JSC's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₫565.63. Pha Lai Thermal Power JSC's Cyclically Adjusted Price-to-FCF of today is 17.01.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pha Lai Thermal Power JSC was 26.60. The lowest was 10.00. And the median was 13.40.


Pha Lai Thermal Power JSC  (STC:PPC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Pha Lai Thermal Power JSC's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=9620.00/565.63
=17.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pha Lai Thermal Power JSC was 26.60. The lowest was 10.00. And the median was 13.40.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Pha Lai Thermal Power JSC Cyclically Adjusted FCF per Share Related Terms


Pha Lai Thermal Power JSC Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Pha Lai Thermal Power JSC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pha Lai Thermal Power JSC Cyclically Adjusted FCF per Share Chart

Pha Lai Thermal Power JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,540.22 1,083.00 913.52 963.99 411.63

Pha Lai Thermal Power JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,090.86 1,075.02 753.10 411.63 565.63

STC:PPC vs CEG, VST, NRG: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Independent Power Producers subindustry, Pha Lai Thermal Power JSC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pha Lai Thermal Power JSC Cyclically Adjusted Price-to-FCF vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Pha Lai Thermal Power JSC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Pha Lai Thermal Power JSC's Cyclically Adjusted Price-to-FCF falls into.


STC:PPC
75GF Score
Pha Lai Thermal Power JSC STC:PPC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pha Lai Thermal Power JSC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pha Lai Thermal Power JSC's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1089.107/330.2130*330.2130
=-1,089.107

Current CPI (Mar. 2026) = 330.2130.

Pha Lai Thermal Power JSC Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1,612.051 241.018 2,208.633
201609 1,043.518 241.428 1,427.271
201612 -1,872.025 241.432 -2,560.419
201703 220.060 243.801 298.057
201706 1,665.825 244.955 2,245.625
201709 -4,052.536 246.819 -5,421.787
201712 905.436 246.524 1,212.810
201803 -2,576.064 249.554 -3,408.680
201806 -83.859 251.989 -109.891
201809 2,963.916 252.439 3,877.070
201812 1,913.866 251.233 2,515.527
201903 -819.698 254.202 -1,064.803
201906 -2,120.537 256.143 -2,733.742
201909 1,480.375 256.759 1,903.883
201912 2,293.046 256.974 2,946.577
202003 -562.785 258.115 -719.985
202006 -583.008 257.797 -746.777
202009 4,121.824 260.280 5,229.291
202012 -157.092 260.474 -199.152
202103 623.015 264.877 776.691
202106 120.040 271.696 145.894
202109 2,536.841 274.310 3,053.836
202112 -1,624.874 278.802 -1,924.500
202203 -182.299 287.504 -209.380
202206 -1,979.485 296.311 -2,205.965
202209 -472.647 296.808 -525.842
202212 -726.496 296.797 -808.291
202303 -448.576 301.836 -490.749
202306 1,900.452 305.109 2,056.819
202309 -1,116.360 307.789 -1,197.693
202312 -1,280.771 306.746 -1,378.754
202403 -1,148.953 312.332 -1,214.731
202406 1,108.380 314.175 1,164.961
202409 1,035.239 315.301 1,084.200
202412 543.428 315.605 568.581
202503 -167.837 319.799 -173.302
202506 -43.686 322.561 -44.722
202509 82.213 324.800 83.583
202512 1,065.060 324.054 1,085.303
202603 -1,089.107 330.213 -1,089.107

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₫565.63 mean?
Pha Lai Thermal Power JSC (STC:PPC) has a Cyclically Adjusted FCF per Share of ₫565.63 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Pha Lai Thermal Power JSC and its competitors.
Is Pha Lai Thermal Power JSC's Cyclically Adjusted FCF per Share too high?
Pha Lai Thermal Power JSC's current Cyclically Adjusted FCF per Share is ₫565.63. Overall, Pha Lai Thermal Power JSC has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Pha Lai Thermal Power JSC's Cyclically Adjusted FCF per Share compare to CEG and VST?
Pha Lai Thermal Power JSC's Cyclically Adjusted FCF per Share of ₫565.63 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Pha Lai Thermal Power JSC and its competitors. Pha Lai Thermal Power JSC's current Cyclically Adjusted FCF per Share is ₫565.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pha Lai Thermal Power JSC stock overvalued right now?
Based on GuruFocus' analysis, Pha Lai Thermal Power JSC (STC:PPC) is currently considered Modestly Undervalued. The stock's GF Value™ is ₫11,813.22, compared to a current price of ₫9,620.00 — trading 18.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₫565.63. Pha Lai Thermal Power JSC's overall GF Score™ is 75/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Pha Lai Thermal Power JSC (STC:PPC), the current Cyclically Adjusted FCF per Share is ₫565.63 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pha Lai Thermal Power JSC (STC:PPC) Overvalued in 2026?

Based on GuruFocus' analysis, Pha Lai Thermal Power JSC stock appears to be undervalued. The current stock price of ₫9,620.00 is trading 18.6% below its estimated GF Value™ of ₫11,813.22. GuruFocus considers Pha Lai Thermal Power JSC to be Modestly Undervalued.

Key valuation signals for STC:PPC:

  • Cyclically Adjusted FCF per Share: ₫565.63
  • GF Value™: ₫11,813.22 vs. price of ₫9,620.00 (18.6% below fair value)
  • GF Score™: 75/100 with 4 warning signs

No single metric tells the full story. See the STC:PPC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pha Lai Thermal Power JSC Business Description

Address Km28, QL18, Pha Lai Ward, Hai Duong Province, Chi Linh, VNM
Pha Lai Thermal Power JSC operates as a coal-fired power plant in Vietnam. It is engaged in the operation, maintenance, and management of the thermal power plant in Hai Duong Province for electricity generation and distribution.
75GF Score

Get the complete analysis for STC:PPC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫9,620.00
Price
₫11,813.22
GF Value