Sam Holdings (STC:SAM) Cyclically Adjusted FCF per Share: ₫510.63 (As of Mar. 2026)


STC:SAM Sam Holdings Corp STC:SAM
75 GF Score
Price ₫5,950.00
GF Value ₫12,316.97
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Sam Holdings Cyclically Adjusted FCF per Share?

Sam Holdings STC:SAM -1.49% 75 Cyclically Adjusted FCF per Share is ₫510.63 as of Mar. 2026. GuruFocus rates STC:SAM with a GF Score™ of 75/100 and a GF Value™ of ₫12,316.97 (Significantly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sam Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₫-611.211. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫510.63 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sam Holdings's average Cyclically Adjusted FCF Growth Rate was 25.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 43.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sam Holdings was 43.50% per year. The lowest was 43.50% per year. And the median was 43.50% per year.

As of today (2026-06-30), Sam Holdings's current stock price is ₫5950.00. Sam Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₫510.63. Sam Holdings's Cyclically Adjusted Price-to-FCF of today is 11.65.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sam Holdings was 87.58. The lowest was 9.34. And the median was 17.83.


Sam Holdings  (STC:SAM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sam Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5950.00/510.63
=11.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sam Holdings was 87.58. The lowest was 9.34. And the median was 17.83.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sam Holdings Cyclically Adjusted FCF per Share Related Terms


Sam Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sam Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sam Holdings Cyclically Adjusted FCF per Share Chart

Sam Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -68.88 221.39 323.60 439.67 654.61

Sam Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 408.37 534.93 631.43 654.61 510.63

STC:SAM vs HON, MMM: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, Sam Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sam Holdings Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Sam Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sam Holdings's Cyclically Adjusted Price-to-FCF falls into.


STC:SAM
75GF Score
Sam Holdings Corp STC:SAM
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sam Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sam Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-611.211/330.2130*330.2130
=-611.211

Current CPI (Mar. 2026) = 330.2130.

Sam Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 647.773 241.018 887.498
201609 -285.734 241.428 -390.813
201612 -10.847 241.432 -14.836
201703 220.600 243.801 298.789
201706 -1,173.579 244.955 -1,582.050
201709 135.688 246.819 181.534
201712 -54.701 246.524 -73.271
201803 -456.461 249.554 -603.995
201806 -112.316 251.989 -147.182
201809 -218.604 252.439 -285.954
201812 70.221 251.233 92.296
201903 791.786 254.202 1,028.544
201906 344.563 256.143 444.202
201909 3,569.445 256.759 4,590.597
201912 24.770 256.974 31.830
202003 873.828 258.115 1,117.910
202006 -2,023.540 257.797 -2,591.959
202009 481.996 260.280 611.500
202012 1,425.702 260.474 1,807.418
202103 -816.190 264.877 -1,017.516
202106 -480.626 271.696 -584.142
202109 0.000 274.310 0.000
202112 -184.073 278.802 -218.016
202203 -375.211 287.504 -430.949
202206 152.025 296.311 169.419
202209 1,406.091 296.808 1,564.343
202212 -136.695 296.797 -152.085
202303 -606.870 301.836 -663.925
202306 1,681.336 305.109 1,819.674
202309 -873.632 307.789 -937.281
202312 -86.763 306.746 -93.401
202403 -744.835 312.332 -787.477
202406 607.080 314.175 638.070
202409 659.461 315.301 690.650
202412 -91.748 315.605 -95.995
202503 -767.479 319.799 -792.471
202506 1,047.481 322.561 1,072.330
202509 27.006 324.800 27.456
202512 -20.476 324.054 -20.865
202603 -611.211 330.213 -611.211

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₫510.63 mean?
Sam Holdings (STC:SAM) has a Cyclically Adjusted FCF per Share of ₫510.63 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sam Holdings and its competitors.
Is Sam Holdings' Cyclically Adjusted FCF per Share too high?
Sam Holdings' current Cyclically Adjusted FCF per Share is ₫510.63. Overall, Sam Holdings has a GF Score™ of 75/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sam Holdings' Cyclically Adjusted FCF per Share compare to HON and MMM?
Sam Holdings' Cyclically Adjusted FCF per Share of ₫510.63 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sam Holdings and its competitors. Sam Holdings's current Cyclically Adjusted FCF per Share is ₫510.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sam Holdings stock overvalued right now?
Based on GuruFocus' analysis, Sam Holdings (STC:SAM) is currently considered Significantly Undervalued. The stock's GF Value™ is ₫12,316.97, compared to a current price of ₫5,950.00 — trading 51.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₫510.63. Sam Holdings' overall GF Score™ is 75/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sam Holdings (STC:SAM), the current Cyclically Adjusted FCF per Share is ₫510.63 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sam Holdings (STC:SAM) Overvalued in 2026?

Based on GuruFocus' analysis, Sam Holdings stock appears to be undervalued. The current stock price of ₫5,950.00 is trading 51.7% below its estimated GF Value™ of ₫12,316.97. GuruFocus considers Sam Holdings to be Significantly Undervalued.

Key valuation signals for STC:SAM:

  • Cyclically Adjusted FCF per Share: ₫510.63
  • GF Value™: ₫12,316.97 vs. price of ₫5,950.00 (51.7% below fair value)
  • GF Score™: 75/100 with 5 warning signs

No single metric tells the full story. See the STC:SAM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sam Holdings Business Description

Address 152/11B Dien Bien Phu Street, Ward 25, Binh Thanh District, Ho Chi Minh City, VNM
Sam Holdings Corp is a Vietnam based company engaged in the business of manufacturing and distributing cables for the post and telecommunication industry. In addition, the organization is also involved in the business areas of investment, finance, housing real estate business, resort real estate and agriculture.
75GF Score

Get the complete analysis for STC:SAM

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫5,950.00
Price
₫12,316.97
GF Value