Tay Ninh Cable Car Tour Co (STC:TCT) Cyclically Adjusted FCF per Share: ₫2,377.70 (As of Mar. 2026)


STC:TCT Tay Ninh Cable Car Tour Co STC:TCT
75 GF Score
Price ₫18,300.00
GF Value ₫21,577.17
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Tay Ninh Cable Car Tour Co Cyclically Adjusted FCF per Share?

Tay Ninh Cable Car Tour Co STC:TCT 75 Cyclically Adjusted FCF per Share is ₫2,377.70 as of Mar. 2026. GuruFocus rates STC:TCT with a GF Score™ of 75/100 and a GF Value™ of ₫21,577.17 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tay Ninh Cable Car Tour Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₫-72.494. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫2,377.70 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Tay Ninh Cable Car Tour Co's average Cyclically Adjusted FCF Growth Rate was 2.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -7.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tay Ninh Cable Car Tour Co was -7.70% per year. The lowest was -7.70% per year. And the median was -7.70% per year.

As of today (2026-07-06), Tay Ninh Cable Car Tour Co's current stock price is ₫18300.00. Tay Ninh Cable Car Tour Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₫2,377.70. Tay Ninh Cable Car Tour Co's Cyclically Adjusted Price-to-FCF of today is 7.70.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tay Ninh Cable Car Tour Co was 10.69. The lowest was 5.63. And the median was 6.66.


Tay Ninh Cable Car Tour Co  (STC:TCT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Tay Ninh Cable Car Tour Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=18300.00/2377.70
=7.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tay Ninh Cable Car Tour Co was 10.69. The lowest was 5.63. And the median was 6.66.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tay Ninh Cable Car Tour Co Cyclically Adjusted FCF per Share Related Terms


Tay Ninh Cable Car Tour Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tay Ninh Cable Car Tour Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tay Ninh Cable Car Tour Co Cyclically Adjusted FCF per Share Chart

Tay Ninh Cable Car Tour Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 3,990.30 3,689.03 2,972.13 3,142.25

Tay Ninh Cable Car Tour Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,323.67 2,336.05 3,016.92 3,142.25 2,377.70

STC:TCT vs AS, HAS, LTH: Cyclically Adjusted FCF per Share Comparison

For the Leisure subindustry, Tay Ninh Cable Car Tour Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tay Ninh Cable Car Tour Co Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Tay Ninh Cable Car Tour Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tay Ninh Cable Car Tour Co's Cyclically Adjusted Price-to-FCF falls into.


STC:TCT
75GF Score
Tay Ninh Cable Car Tour Co STC:TCT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tay Ninh Cable Car Tour Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tay Ninh Cable Car Tour Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-72.494/330.2130*330.2130
=-72.494

Current CPI (Mar. 2026) = 330.2130.

Tay Ninh Cable Car Tour Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 28.544 241.018 39.107
201609 867.486 241.428 1,186.503
201612 -724.347 241.432 -990.709
201703 5,188.042 243.801 7,026.874
201706 165.089 244.955 222.549
201709 -1,834.845 246.819 -2,454.793
201712 -5,037.940 246.524 -6,748.200
201803 6,834.647 249.554 9,043.691
201806 307.144 251.989 402.490
201809 1,501.775 252.439 1,964.457
201812 -926.245 251.233 -1,217.428
201903 6,620.424 254.202 8,600.051
201906 1,273.618 256.143 1,641.916
201909 899.515 256.759 1,156.850
201912 0.000 256.974 0.000
202003 1,507.660 258.115 1,928.787
202006 -174.246 257.797 -223.192
202009 -757.900 260.280 -961.535
202012 0.000 260.474 0.000
202103 1,693.745 264.877 2,111.533
202106 -201.745 271.696 -245.196
202109 -111.921 274.310 -134.730
202112 0.000 278.802 0.000
202203 2,261.066 287.504 2,596.950
202206 0.000 296.311 0.000
202209 -918.669 296.808 -1,022.063
202212 -460.134 296.797 -511.940
202303 1,104.944 301.836 1,208.825
202306 -389.227 305.109 -421.252
202309 -175.701 307.789 -188.502
202312 -347.704 306.746 -374.304
202403 317.615 312.332 335.798
202406 -1,708.165 314.175 -1,795.363
202409 -262.729 315.301 -275.155
202412 -1,089.192 315.605 -1,139.606
202503 281.552 319.799 290.721
202506 150.809 322.561 154.387
202509 241.080 324.800 245.098
202512 18.821 324.054 19.179
202603 -72.494 330.213 -72.494

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₫2,377.70 mean?
Tay Ninh Cable Car Tour Co (STC:TCT) has a Cyclically Adjusted FCF per Share of ₫2,377.70 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tay Ninh Cable Car Tour Co and its competitors.
Is Tay Ninh Cable Car Tour Co's Cyclically Adjusted FCF per Share too high?
Tay Ninh Cable Car Tour Co's current Cyclically Adjusted FCF per Share is ₫2,377.70. Overall, Tay Ninh Cable Car Tour Co has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tay Ninh Cable Car Tour Co's Cyclically Adjusted FCF per Share compare to AS and HAS?
Tay Ninh Cable Car Tour Co's Cyclically Adjusted FCF per Share of ₫2,377.70 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tay Ninh Cable Car Tour Co and its competitors. Tay Ninh Cable Car Tour Co's current Cyclically Adjusted FCF per Share is ₫2,377.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tay Ninh Cable Car Tour Co stock overvalued right now?
Based on GuruFocus' analysis, Tay Ninh Cable Car Tour Co (STC:TCT) is currently considered Modestly Undervalued. The stock's GF Value™ is ₫21,577.17, compared to a current price of ₫18,300.00 — trading 15.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₫2,377.70. Tay Ninh Cable Car Tour Co's overall GF Score™ is 75/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tay Ninh Cable Car Tour Co (STC:TCT), the current Cyclically Adjusted FCF per Share is ₫2,377.70 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tay Ninh Cable Car Tour Co (STC:TCT) Overvalued in 2026?

Based on GuruFocus' analysis, Tay Ninh Cable Car Tour Co stock appears to be undervalued. The current stock price of ₫18,300.00 is trading 15.2% below its estimated GF Value™ of ₫21,577.17. GuruFocus considers Tay Ninh Cable Car Tour Co to be Modestly Undervalued.

Key valuation signals for STC:TCT:

  • Cyclically Adjusted FCF per Share: ₫2,377.70
  • GF Value™: ₫21,577.17 vs. price of ₫18,300.00 (15.2% below fair value)
  • GF Score™: 75/100 with 2 warning signs

No single metric tells the full story. See the STC:TCT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tay Ninh Cable Car Tour Co Business Description

Address Ba Den Mountain, Ninh Phu quarter, Binh Minh Ward, Tay Ninh town, Tay Ninh, VNM
Tay Ninh Cable Car Tour Co is a Vietnam based company. It is engaged in providing transportation services by the Ropeway and the Slideway system. It also offers Passenger transportation by tube car. The company also provides advertisement services such as hoarding, cabins, and pillars of the Ropeway system etc. The company's total revenue is the cable car and toboggan transport services in the Tay Ninh area. It operates only in Vietnam.
75GF Score

Get the complete analysis for STC:TCT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫18,300.00
Price
₫21,577.17
GF Value