Binh Duong Trade and Development JSC (STC:TDC) Cyclically Adjusted FCF per Share: ₫1,898.69 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STC:TDC Binh Duong Trade and Development JSC STC:TDC
61 GF Score
Price ₫7,300.00
GF Value ₫20,666.80
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Binh Duong Trade and Development JSC Cyclically Adjusted FCF per Share?

Binh Duong Trade and Development JSC STC:TDC +0.27% 61 Cyclically Adjusted FCF per Share is ₫1,898.69 as of Jun. 2026. GuruFocus rates STC:TDC with a GF Score™ of 61/100 and a GF Value™ of ₫20,666.80 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Binh Duong Trade and Development JSC's adjusted free cash flow per share for the three months ended in Jun. 2026 was ₫-1,235.288. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫1,898.69 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Binh Duong Trade and Development JSC's average Cyclically Adjusted FCF Growth Rate was -5.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -16.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Binh Duong Trade and Development JSC was -6.60% per year. The lowest was -16.30% per year. And the median was -11.45% per year.

As of today (2026-08-23), Binh Duong Trade and Development JSC's current stock price is ₫7300.00. Binh Duong Trade and Development JSC's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ₫1,898.69. Binh Duong Trade and Development JSC's Cyclically Adjusted Price-to-FCF of today is 3.84.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Binh Duong Trade and Development JSC was 8.21. The lowest was 2.15. And the median was 3.89.


Binh Duong Trade and Development JSC  (STC:TDC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Binh Duong Trade and Development JSC's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7300.00/1898.69
=3.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Binh Duong Trade and Development JSC was 8.21. The lowest was 2.15. And the median was 3.89.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Binh Duong Trade and Development JSC Cyclically Adjusted FCF per Share Related Terms


Binh Duong Trade and Development JSC Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Binh Duong Trade and Development JSC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Binh Duong Trade and Development JSC Cyclically Adjusted FCF per Share Chart

Binh Duong Trade and Development JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,495.41 3,580.82 3,075.38 2,849.66 2,102.96

Binh Duong Trade and Development JSC Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,005.82 1,790.96 2,102.96 1,979.43 1,898.69

STC:TDC vs CRH, VMC, MLM: Cyclically Adjusted FCF per Share Comparison

For the Building Materials subindustry, Binh Duong Trade and Development JSC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Binh Duong Trade and Development JSC Cyclically Adjusted Price-to-FCF vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Binh Duong Trade and Development JSC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Binh Duong Trade and Development JSC's Cyclically Adjusted Price-to-FCF falls into.


STC:TDC
61GF Score
Binh Duong Trade and Development JSC STC:TDC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Binh Duong Trade and Development JSC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Binh Duong Trade and Development JSC's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-1235.288/333.9520*333.9520
=-1,235.288

Current CPI (Jun. 2026) = 333.9520.

Binh Duong Trade and Development JSC Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 675.856 241.428 934.869
201612 -135.634 241.432 -187.611
201703 294.332 243.801 403.168
201706 -114.691 244.955 -156.361
201709 1,192.166 246.819 1,613.029
201712 2,301.849 246.524 3,118.184
201803 -335.005 249.554 -448.302
201806 -918.146 251.989 -1,216.786
201809 1,222.264 252.439 1,616.935
201812 2,099.406 251.233 2,790.640
201903 907.481 254.202 1,192.182
201906 -2,230.960 256.143 -2,908.663
201909 1,879.306 256.759 2,444.308
201912 5,817.494 256.974 7,560.157
202003 685.760 258.115 887.244
202006 201.420 257.797 260.921
202009 2,155.925 260.280 2,766.157
202012 6.386 260.474 8.187
202103 621.758 264.877 783.901
202106 1,352.767 271.696 1,662.738
202109 -2,615.619 274.310 -3,184.321
202112 16.064 278.802 19.242
202203 5,508.630 287.504 6,398.582
202206 -125.603 296.311 -141.559
202209 -1,773.596 296.808 -1,995.552
202212 -1,468.329 296.797 -1,652.144
202303 -649.546 301.836 -718.659
202306 -70.372 305.109 -77.025
202309 -66.900 307.789 -72.587
202312 305.954 306.746 333.090
202403 101.558 312.332 108.588
202406 224.162 314.175 238.273
202409 877.444 315.301 929.347
202412 -1,358.236 315.605 -1,437.194
202503 -392.574 319.799 -409.948
202506 -4,422.305 322.561 -4,578.475
202509 135.942 324.800 139.772
202512 2,943.347 324.054 3,033.249
202603 162.794 330.213 164.637
202606 -1,235.288 333.952 -1,235.288

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₫1,898.69 mean?
Binh Duong Trade and Development JSC (STC:TDC) has a Cyclically Adjusted FCF per Share of ₫1,898.69 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Binh Duong Trade and Development JSC and its competitors.
Is Binh Duong Trade and Development JSC's Cyclically Adjusted FCF per Share too high?
Binh Duong Trade and Development JSC's current Cyclically Adjusted FCF per Share is ₫1,898.69. Overall, Binh Duong Trade and Development JSC has a GF Score™ of 61/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Binh Duong Trade and Development JSC's Cyclically Adjusted FCF per Share compare to CRH and VMC?
Binh Duong Trade and Development JSC's Cyclically Adjusted FCF per Share of ₫1,898.69 can be compared against companies in the Building Materials industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Building Materials company?
A good Cyclically Adjusted FCF per Share depends on the Building Materials industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Binh Duong Trade and Development JSC and its competitors. Binh Duong Trade and Development JSC's current Cyclically Adjusted FCF per Share is ₫1,898.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Binh Duong Trade and Development JSC stock overvalued right now?
Based on GuruFocus' analysis, Binh Duong Trade and Development JSC (STC:TDC) is currently considered Possible Value Trap. The stock's GF Value™ is ₫20,666.80, compared to a current price of ₫7,300.00 — trading 64.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₫1,898.69. Binh Duong Trade and Development JSC's overall GF Score™ is 61/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Binh Duong Trade and Development JSC (STC:TDC), the current Cyclically Adjusted FCF per Share is ₫1,898.69 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Binh Duong Trade and Development JSC (STC:TDC) Overvalued in 2026?

Based on GuruFocus' analysis, Binh Duong Trade and Development JSC stock appears to be undervalued. The current stock price of ₫7,300.00 is trading 64.7% below its estimated GF Value™ of ₫20,666.80. GuruFocus considers Binh Duong Trade and Development JSC to be Possible Value Trap.

Key valuation signals for STC:TDC:

  • Cyclically Adjusted FCF per Share: ₫1,898.69
  • GF Value™: ₫20,666.80 vs. price of ₫7,300.00 (64.7% below fair value)
  • GF Score™: 61/100 with 4 warning signs

No single metric tells the full story. See the STC:TDC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Binh Duong Trade and Development JSC Business Description

Address No 26-27, Dong Khoi Street, Plot I, Hoa Phu Ward, Binh Duong, Thu Dau Mot, VNM
Binh Duong Trade and Development JSC is a Vietnam based company engaged in the business lines of Trading real estate business, Construction, Production of materials and Material business. The real estate projects of the company include luxury apartment, the ground, villas, shop house, social security housing projects and others.
61GF Score

Get the complete analysis for STC:TDC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫7,300.00
Price
₫20,666.80
GF Value