STNG (Scorpio Tankers) Cyclically Adjusted FCF per Share: $5.54 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STNG Scorpio Tankers Inc STNG
68 GF Score
Price $79.34
GF Value $62.91
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Scorpio Tankers Cyclically Adjusted FCF per Share?

Scorpio Tankers STNG -1.23% 68 Cyclically Adjusted FCF per Share is $5.54 as of Jun. 2026. GuruFocus rates STNG with a GF Score™ of 68/100 and a GF Value™ of $62.91 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Scorpio Tankers's adjusted free cash flow per share for the three months ended in Jun. 2026 was $5.521. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $5.54 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Scorpio Tankers's average Cyclically Adjusted FCF Growth Rate was 60.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Scorpio Tankers was 22.90% per year. The lowest was -6.80% per year. And the median was 5.00% per year.

As of today (2026-08-19), Scorpio Tankers's current stock price is $79.34. Scorpio Tankers's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $5.54. Scorpio Tankers's Cyclically Adjusted Price-to-FCF of today is 14.32.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Scorpio Tankers was 219.40. The lowest was 10.22. And the median was 14.75.


Scorpio Tankers  (NYSE:STNG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Scorpio Tankers's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=79.34/5.54
=14.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Scorpio Tankers was 219.40. The lowest was 10.22. And the median was 14.75.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Scorpio Tankers Cyclically Adjusted FCF per Share Related Terms


Scorpio Tankers Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Scorpio Tankers's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Scorpio Tankers Cyclically Adjusted FCF per Share Chart

Scorpio Tankers Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -25.73 -20.19 -11.25 0.25 4.86

Scorpio Tankers Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.45 4.96 4.86 5.10 5.54

STNG vs SUNC, KNTK, INSW: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Midstream subindustry, Scorpio Tankers's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Scorpio Tankers Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Scorpio Tankers's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Scorpio Tankers's Cyclically Adjusted Price-to-FCF falls into.


STNG
68GF Score
Scorpio Tankers Inc STNG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Scorpio Tankers Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Scorpio Tankers's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=5.521/333.9520*333.9520
=5.521

Current CPI (Jun. 2026) = 333.9520.

Scorpio Tankers Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 1.232 241.428 1.704
201612 0.502 241.432 0.694
201703 -3.058 243.801 -4.189
201706 -2.146 244.955 -2.926
201709 -3.270 246.819 -4.424
201712 -2.035 246.524 -2.757
201803 0.278 249.554 0.372
201806 0.516 251.989 0.684
201809 -0.907 252.439 -1.200
201812 0.186 251.233 0.247
201903 1.160 254.202 1.524
201906 0.109 256.143 0.142
201909 -1.024 256.759 -1.332
201912 -0.171 256.974 -0.222
202003 -0.314 258.115 -0.406
202006 3.112 257.797 4.031
202009 1.418 260.280 1.819
202012 -0.096 260.474 -0.123
202103 -0.339 264.877 -0.427
202106 0.313 271.696 0.385
202109 -0.302 274.310 -0.368
202112 0.797 278.802 0.955
202203 -0.158 287.504 -0.184
202206 1.952 296.311 2.200
202209 4.928 296.808 5.545
202212 5.010 296.797 5.637
202303 4.534 301.836 5.016
202306 3.980 305.109 4.356
202309 3.364 307.789 3.650
202312 3.481 306.746 3.790
202403 4.063 312.332 4.344
202406 4.943 314.175 5.254
202409 3.734 315.301 3.955
202412 1.528 315.605 1.617
202503 0.822 319.799 0.858
202506 2.171 322.561 2.248
202509 2.413 324.800 2.481
202512 3.088 324.054 3.182
202603 1.725 330.213 1.745
202606 5.521 333.952 5.521

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $5.54 mean?
Scorpio Tankers (STNG) has a Cyclically Adjusted FCF per Share of $5.54 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Scorpio Tankers and its competitors.
Is Scorpio Tankers' Cyclically Adjusted FCF per Share too high?
Scorpio Tankers' current Cyclically Adjusted FCF per Share is $5.54. Overall, Scorpio Tankers has a GF Score™ of 68/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Scorpio Tankers' Cyclically Adjusted FCF per Share compare to SUNC and KNTK?
Scorpio Tankers' Cyclically Adjusted FCF per Share of $5.54 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Scorpio Tankers and its competitors. Scorpio Tankers's current Cyclically Adjusted FCF per Share is $5.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Scorpio Tankers stock overvalued right now?
Based on GuruFocus' analysis, Scorpio Tankers (STNG) is currently considered Modestly Overvalued. The stock's GF Value™ is $62.91, compared to a current price of $79.34 — trading 26.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $5.54. Scorpio Tankers' overall GF Score™ is 68/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Scorpio Tankers (STNG), the current Cyclically Adjusted FCF per Share is $5.54 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Scorpio Tankers (STNG) Overvalued in 2026?

Based on GuruFocus' analysis, Scorpio Tankers stock appears to be overvalued. The current stock price of $79.34 is trading 26.1% above its estimated GF Value™ of $62.91. GuruFocus considers Scorpio Tankers to be Modestly Overvalued.

Key valuation signals for STNG:

  • Cyclically Adjusted FCF per Share: $5.54
  • GF Value™: $62.91 vs. price of $79.34 (26.1% above fair value)
  • GF Score™: 68/100 with 6 warning signs

No single metric tells the full story. See the STNG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Scorpio Tankers Business Description

Industry EnergyOil & Gas
Other Exchanges S0QA:Germany
Address 99 Boulevard du Jardin Exotique, Monaco, MCO, 98000
Scorpio Tankers Inc is a provider of marine transportation of petroleum products. It owned, lease financed, or chartered in vessels spanning three different vessel segments Handymax, MR, and LR2. The company's fleet of tankers is the eco-friendly, and newest fleet on the water hauling clean petroleum products. It provides seaborne transportation of crude oil and refined petroleum products. The company generates the majority of its revenue from LR2.
68GF Score

Get the complete analysis for STNG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$79.34
Price
$62.91
GF Value