Restaurant Brands International (STU:0R6) Cyclically Adjusted FCF per Share: €2.71 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:0R6 Restaurant Brands International Inc STU:0R6
78 GF Score
Price €65.64
GF Value €75.20
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Restaurant Brands International Cyclically Adjusted FCF per Share?

Restaurant Brands International STU:0R6 +0.09% 78 Cyclically Adjusted FCF per Share is €2.71 as of Mar. 2026. GuruFocus rates STU:0R6 with a GF Score™ of 78/100 and a GF Value™ of €75.20 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Restaurant Brands International's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.318. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €2.71 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Restaurant Brands International's average Cyclically Adjusted FCF Growth Rate was 5.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-29), Restaurant Brands International's current stock price is €65.64. Restaurant Brands International's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €2.71. Restaurant Brands International's Cyclically Adjusted Price-to-FCF of today is 24.22.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Restaurant Brands International was 28.02. The lowest was 20.61. And the median was 23.93.


Restaurant Brands International  (STU:0R6) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Restaurant Brands International's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=65.64/2.71
=24.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Restaurant Brands International was 28.02. The lowest was 20.61. And the median was 23.93.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Restaurant Brands International Cyclically Adjusted FCF per Share Related Terms


Restaurant Brands International Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Restaurant Brands International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Restaurant Brands International Cyclically Adjusted FCF per Share Chart

Restaurant Brands International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 2.61 2.76 2.67

Restaurant Brands International Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.67 2.62 2.65 2.67 2.71

STU:0R6 vs MCD, SBUX, YUM: Cyclically Adjusted FCF per Share Comparison

For the Restaurants subindustry, Restaurant Brands International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Restaurant Brands International Cyclically Adjusted Price-to-FCF vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Restaurant Brands International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Restaurant Brands International's Cyclically Adjusted Price-to-FCF falls into.


STU:0R6
78GF Score
Restaurant Brands International Inc STU:0R6
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Restaurant Brands International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Restaurant Brands International's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.318/330.2130*330.2130
=0.318

Current CPI (Mar. 2026) = 330.2130.

Restaurant Brands International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.596 241.018 0.817
201609 0.773 241.428 1.057
201612 0.635 241.432 0.869
201703 0.559 243.801 0.757
201706 0.360 244.955 0.485
201709 0.612 246.819 0.819
201712 0.937 246.524 1.255
201803 -0.202 249.554 -0.267
201806 0.692 251.989 0.907
201809 0.640 252.439 0.837
201812 0.858 251.233 1.128
201903 0.282 254.202 0.366
201906 0.589 256.143 0.759
201909 0.808 256.759 1.039
201912 1.027 256.974 1.320
202003 0.226 258.115 0.289
202006 0.076 257.797 0.097
202009 0.686 260.280 0.870
202012 0.472 260.474 0.598
202103 0.453 264.877 0.565
202106 0.798 271.696 0.970
202109 0.888 274.310 1.069
202112 0.835 278.802 0.989
202203 0.444 287.504 0.510
202206 0.867 296.311 0.966
202209 0.832 296.808 0.926
202212 0.778 296.797 0.866
202303 0.158 301.836 0.173
202306 0.730 305.109 0.790
202309 0.833 307.789 0.894
202312 0.725 306.746 0.780
202403 0.248 312.332 0.262
202406 0.597 314.175 0.627
202409 0.963 315.301 1.009
202412 0.844 315.605 0.883
202503 0.110 319.799 0.114
202506 0.780 322.561 0.799
202509 0.990 324.800 1.006
202512 0.841 324.054 0.857
202603 0.318 330.213 0.318

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €2.71 mean?
Restaurant Brands International (STU:0R6) has a Cyclically Adjusted FCF per Share of €2.71 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Restaurant Brands International and its competitors.
Is Restaurant Brands International's Cyclically Adjusted FCF per Share too high?
Restaurant Brands International's current Cyclically Adjusted FCF per Share is €2.71. Overall, Restaurant Brands International has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Restaurant Brands International's Cyclically Adjusted FCF per Share compare to MCD and SBUX?
Restaurant Brands International's Cyclically Adjusted FCF per Share of €2.71 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Restaurants company?
A good Cyclically Adjusted FCF per Share depends on the Restaurants industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Restaurant Brands International and its competitors. Restaurant Brands International's current Cyclically Adjusted FCF per Share is €2.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Restaurant Brands International stock overvalued right now?
Based on GuruFocus' analysis, Restaurant Brands International (STU:0R6) is currently considered Modestly Undervalued. The stock's GF Value™ is €75.20, compared to a current price of €65.64 — trading 12.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €2.71. Restaurant Brands International's overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Restaurant Brands International (STU:0R6), the current Cyclically Adjusted FCF per Share is €2.71 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Restaurant Brands International (STU:0R6) Overvalued in 2026?

Based on GuruFocus' analysis, Restaurant Brands International stock appears to be undervalued. The current stock price of €65.64 is trading 12.7% below its estimated GF Value™ of €75.20. GuruFocus considers Restaurant Brands International to be Modestly Undervalued.

Key valuation signals for STU:0R6:

  • Cyclically Adjusted FCF per Share: €2.71
  • GF Value™: €75.20 vs. price of €65.64 (12.7% below fair value)
  • GF Score™: 78/100 with 5 warning signs

No single metric tells the full story. See the STU:0R6 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Restaurant Brands International Business Description

Address 5707 Waterford District Drive, Suite 300, P.O. Box 339, Miami, FL, USA, 33126
Restaurant Brands generates about $47 billion in system sales across more than 33,000 restaurants in over 120 markets, making it one of the largest restaurant companies globally. Its banners include Burger King (7,025 stores), Tim Hortons (4,586), Popeyes (3,578), and Firehouse Subs (1,449), concentrated in the US and Canada, with these brands also comprising 16,403 franchised international locations as of year-end 2025. The firm primarily earns revenue from franchise and property fees, supply chain sales within the Tim Hortons segment, company-operated restaurants, and advertising royalties.
78GF Score

Get the complete analysis for STU:0R6

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€65.64
Price
€75.20
GF Value