Moelis (STU:17M) Cyclically Adjusted FCF per Share: €6.26 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:17M Moelis & Co STU:17M
83 GF Score
Price €59.50
GF Value €70.58
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Moelis Cyclically Adjusted FCF per Share?

Moelis STU:17M +0.85% 83 Cyclically Adjusted FCF per Share is €6.26 as of Jun. 2026. GuruFocus rates STU:17M with a GF Score™ of 83/100 and a GF Value™ of €70.58 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Moelis's adjusted free cash flow per share for the three months ended in Jun. 2026 was €2.372. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €6.26 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Moelis's average Cyclically Adjusted FCF Growth Rate was -4.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -8.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Moelis was -8.90% per year. The lowest was -8.90% per year. And the median was -8.90% per year.

As of today (2026-08-05), Moelis's current stock price is €59.50. Moelis's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €6.26. Moelis's Cyclically Adjusted Price-to-FCF of today is 9.50.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Moelis was 11.10. The lowest was 3.20. And the median was 7.49.


Moelis  (STU:17M) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Moelis's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=59.50/6.26
=9.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Moelis was 11.10. The lowest was 3.20. And the median was 7.49.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Moelis Cyclically Adjusted FCF per Share Related Terms


Moelis Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Moelis's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Moelis Cyclically Adjusted FCF per Share Chart

Moelis Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 7.26 6.82 6.21

Moelis Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.31 6.24 6.21 6.19 6.26

STU:17M vs PIPR, VIRT, MRX: Cyclically Adjusted FCF per Share Comparison

For the Capital Markets subindustry, Moelis's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Moelis Cyclically Adjusted Price-to-FCF vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Moelis's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Moelis's Cyclically Adjusted Price-to-FCF falls into.


STU:17M
83GF Score
Moelis & Co STU:17M
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Moelis Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Moelis's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2.372/333.9520*333.9520
=2.372

Current CPI (Jun. 2026) = 333.9520.

Moelis Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 2.894 241.428 4.003
201612 4.935 241.432 6.826
201703 -0.768 243.801 -1.052
201706 2.502 244.955 3.411
201709 1.289 246.819 1.744
201712 1.899 246.524 2.572
201803 0.115 249.554 0.154
201806 1.051 251.989 1.393
201809 2.594 252.439 3.432
201812 2.487 251.233 3.306
201903 -2.000 254.202 -2.627
201906 1.125 256.143 1.467
201909 0.953 256.759 1.240
201912 3.173 256.974 4.123
202003 -1.367 258.115 -1.769
202006 1.067 257.797 1.382
202009 1.274 260.280 1.635
202012 3.990 260.474 5.116
202103 -0.336 264.877 -0.424
202106 3.050 271.696 3.749
202109 3.903 274.310 4.752
202112 4.813 278.802 5.765
202203 -3.566 287.504 -4.142
202206 0.775 296.311 0.873
202209 1.799 296.808 2.024
202212 1.607 296.797 1.808
202303 -2.003 301.836 -2.216
202306 0.884 305.109 0.968
202309 1.845 307.789 2.002
202312 1.246 306.746 1.357
202403 -2.087 312.332 -2.231
202406 1.687 314.175 1.793
202409 1.583 315.301 1.677
202412 3.832 315.605 4.055
202503 -1.985 319.799 -2.073
202506 2.198 322.561 2.276
202509 1.920 324.800 1.974
202512 3.526 324.054 3.634
202603 -3.173 330.213 -3.209
202606 2.372 333.952 2.372

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €6.26 mean?
Moelis (STU:17M) has a Cyclically Adjusted FCF per Share of €6.26 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Moelis and its competitors.
Is Moelis' Cyclically Adjusted FCF per Share too high?
Moelis' current Cyclically Adjusted FCF per Share is €6.26. Overall, Moelis has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Moelis' Cyclically Adjusted FCF per Share compare to PIPR and VIRT?
Moelis' Cyclically Adjusted FCF per Share of €6.26 can be compared against companies in the Capital Markets industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Capital Markets company?
A good Cyclically Adjusted FCF per Share depends on the Capital Markets industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Moelis and its competitors. Moelis's current Cyclically Adjusted FCF per Share is €6.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Moelis stock overvalued right now?
Based on GuruFocus' analysis, Moelis (STU:17M) is currently considered Modestly Undervalued. The stock's GF Value™ is €70.58, compared to a current price of €59.50 — trading 15.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €6.26. Moelis' overall GF Score™ is 83/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Moelis (STU:17M), the current Cyclically Adjusted FCF per Share is €6.26 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Moelis (STU:17M) Overvalued in 2026?

Based on GuruFocus' analysis, Moelis stock appears to be undervalued. The current stock price of €59.50 is trading 15.7% below its estimated GF Value™ of €70.58. GuruFocus considers Moelis to be Modestly Undervalued.

Key valuation signals for STU:17M:

  • Cyclically Adjusted FCF per Share: €6.26
  • GF Value™: €70.58 vs. price of €59.50 (15.7% below fair value)
  • GF Score™: 83/100 with 3 warning signs

No single metric tells the full story. See the STU:17M stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Moelis Business Description

Other Exchanges MC:USA17M:Germany
Address 399 Park Avenue, 4th Floor, New York, NY, USA, 10022
Moelis & Co is an independent investment bank that provides strategic and financial advice to a diverse client base, including corporations, financial sponsors, governments, and sovereign wealth funds. The company assists its clients in achieving their strategic goals by offering comprehensive, globally integrated financial advisory services across all industry sectors. It also advises clients on their critical decisions, including mergers and acquisitions, recapitalizations and restructurings, capital markets transactions, and other corporate finance matters. It generates revenue from advisory transactions. The firm derives a majority of its revenue from the United States, followed by Europe and the rest of the World.
83GF Score

Get the complete analysis for STU:17M

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€59.50
Price
€70.58
GF Value