Gates Industrial (STU:1JL) Cyclically Adjusted FCF per Share: €0.99 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:1JL Gates Industrial Corp PLC STU:1JL
79 GF Score
Price €23.00
GF Value €19.26
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Gates Industrial Cyclically Adjusted FCF per Share?

Gates Industrial STU:1JL -1.71% 79 Cyclically Adjusted FCF per Share is €0.99 as of Jun. 2026. GuruFocus rates STU:1JL with a GF Score™ of 79/100 and a GF Value™ of €19.26 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Gates Industrial's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.205. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.99 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-09), Gates Industrial's current stock price is €23.00. Gates Industrial's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €0.99. Gates Industrial's Cyclically Adjusted Price-to-FCF of today is 23.23.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Gates Industrial was 25.23. The lowest was 23.52. And the median was 23.92.


Gates Industrial  (STU:1JL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Gates Industrial's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=23.00/0.99
=23.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Gates Industrial was 25.23. The lowest was 23.52. And the median was 23.92.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Gates Industrial Cyclically Adjusted FCF per Share Related Terms


Gates Industrial Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Gates Industrial's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gates Industrial Cyclically Adjusted FCF per Share Chart

Gates Industrial Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Gates Industrial Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.99

STU:1JL vs NPO, JBTM, MIDD: Cyclically Adjusted FCF per Share Comparison

For the Specialty Industrial Machinery subindustry, Gates Industrial's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gates Industrial Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Gates Industrial's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Gates Industrial's Cyclically Adjusted Price-to-FCF falls into.


STU:1JL
79GF Score
Gates Industrial Corp PLC STU:1JL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gates Industrial Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Gates Industrial's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.205/333.9520*333.9520
=0.205

Current CPI (Jun. 2026) = 333.9520.

Gates Industrial Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.000 236.525 0.000
201612 0.505 241.432 0.699
201703 -0.087 243.801 -0.119
201706 0.245 244.955 0.334
201709 0.098 246.819 0.133
201712 0.368 246.524 0.499
201803 -0.248 249.554 -0.332
201806 0.192 251.989 0.254
201809 0.022 252.439 0.029
201812 0.436 251.233 0.580
201903 -0.212 254.202 -0.279
201906 0.280 256.143 0.365
201909 0.203 256.759 0.264
201912 0.553 256.974 0.719
202003 0.050 258.115 0.065
202006 0.085 257.797 0.110
202009 0.110 260.280 0.141
202012 0.448 260.474 0.574
202103 -0.125 264.877 -0.158
202106 0.312 271.696 0.383
202109 0.232 274.310 0.282
202112 0.434 278.802 0.520
202203 -0.378 287.504 -0.439
202206 0.012 296.311 0.014
202209 0.259 296.808 0.291
202212 0.747 296.797 0.841
202303 0.123 301.836 0.136
202306 0.383 305.109 0.419
202309 0.316 307.789 0.343
202312 0.567 306.746 0.617
202403 -0.135 312.332 -0.144
202406 0.232 314.175 0.247
202409 0.301 315.301 0.319
202412 0.576 315.605 0.609
202503 -0.067 319.799 -0.070
202506 0.245 322.561 0.254
202509 0.238 324.800 0.245
202512 0.779 324.054 0.803
202603 0.029 330.213 0.029
202606 0.205 333.952 0.205

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.99 mean?
Gates Industrial (STU:1JL) has a Cyclically Adjusted FCF per Share of €0.99 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Gates Industrial and its competitors.
Is Gates Industrial's Cyclically Adjusted FCF per Share too high?
Gates Industrial's current Cyclically Adjusted FCF per Share is €0.99. Overall, Gates Industrial has a GF Score™ of 79/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Gates Industrial's Cyclically Adjusted FCF per Share compare to NPO and JBTM?
Gates Industrial's Cyclically Adjusted FCF per Share of €0.99 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Gates Industrial and its competitors. Gates Industrial's current Cyclically Adjusted FCF per Share is €0.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gates Industrial stock overvalued right now?
Based on GuruFocus' analysis, Gates Industrial (STU:1JL) is currently considered Modestly Overvalued. The stock's GF Value™ is €19.26, compared to a current price of €23.00 — trading 19.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.99. Gates Industrial's overall GF Score™ is 79/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Gates Industrial (STU:1JL), the current Cyclically Adjusted FCF per Share is €0.99 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gates Industrial (STU:1JL) Overvalued in 2026?

Based on GuruFocus' analysis, Gates Industrial stock appears to be overvalued. The current stock price of €23.00 is trading 19.4% above its estimated GF Value™ of €19.26. GuruFocus considers Gates Industrial to be Modestly Overvalued.

Key valuation signals for STU:1JL:

  • Cyclically Adjusted FCF per Share: €0.99
  • GF Value™: €19.26 vs. price of €23.00 (19.4% above fair value)
  • GF Score™: 79/100 with 7 warning signs

No single metric tells the full story. See the STU:1JL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gates Industrial Business Description

Other Exchanges GTES:USA
Address 1144 Fifteenth Street, Denver, CO, USA, 80202
Gates Industrial Corp PLC is a manufacturer of engineered power transmission and fluid power solutions. The company has two operating segments; Power Transmission and Fluid Power segments. The Power Transmission solutions convey power and control motion. It is used in applications in which belts, chains, cables, geared transmissions, or direct drives transfer power from an engine or motor to another part or system. The Fluid power solutions are used in applications in which hoses and rigid tubing assemblies either transfer power hydraulically or convey fluids, gases, or granular materials from one location to another. The company generates key revenue from the Power Transmission segment. Company operates in USA, United Kingdom, Luxembourg, EMEA, with majority revenue from USA.
79GF Score

Get the complete analysis for STU:1JL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€23.00
Price
€19.26
GF Value