Firan Technology Group (STU:22F) Cyclically Adjusted FCF per Share: €0.18 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:22F Firan Technology Group Corp STU:22F
82 GF Score
Price €14.00
GF Value €5.59
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Firan Technology Group Cyclically Adjusted FCF per Share?

Firan Technology Group STU:22F -6.04% 82 Cyclically Adjusted FCF per Share is €0.18 as of May. 2026. GuruFocus rates STU:22F with a GF Score™ of 82/100 and a GF Value™ of €5.59 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Firan Technology Group's adjusted free cash flow per share for the three months ended in May. 2026 was €0.088. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.18 for the trailing ten years ended in May. 2026.

During the past 12 months, Firan Technology Group's average Cyclically Adjusted FCF Growth Rate was 42.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 27.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Firan Technology Group was 100.00% per year. The lowest was -41.50% per year. And the median was 31.00% per year.

As of today (2026-07-17), Firan Technology Group's current stock price is €14.00. Firan Technology Group's Cyclically Adjusted FCF per Share for the quarter that ended in May. 2026 was €0.18. Firan Technology Group's Cyclically Adjusted Price-to-FCF of today is 77.78.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Firan Technology Group was 321.00. The lowest was 14.77. And the median was 33.88.


Firan Technology Group  (STU:22F) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Firan Technology Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=14.00/0.18
=77.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Firan Technology Group was 321.00. The lowest was 14.77. And the median was 33.88.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Firan Technology Group Cyclically Adjusted FCF per Share Related Terms


Firan Technology Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Firan Technology Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Firan Technology Group Cyclically Adjusted FCF per Share Chart

Firan Technology Group Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.05 0.09 0.10 0.12 0.13

Firan Technology Group Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.13 0.13 0.13 0.15 0.18

STU:22F vs SPCX, GE, RTX: Cyclically Adjusted FCF per Share Comparison

For the Aerospace & Defense subindustry, Firan Technology Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Firan Technology Group Cyclically Adjusted Price-to-FCF vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Firan Technology Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Firan Technology Group's Cyclically Adjusted Price-to-FCF falls into.


STU:22F
82GF Score
Firan Technology Group Corp STU:22F
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Firan Technology Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Firan Technology Group's adjusted Free Cash Flow per Share data for the three months ended in May. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=0.088/134.0005*134.0005
=0.088

Current CPI (May. 2026) = 134.0005.

Firan Technology Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201608 -0.272 101.686 -0.358
201611 -0.049 101.607 -0.065
201702 0.026 102.476 0.034
201705 -0.010 103.108 -0.013
201708 0.024 103.108 0.031
201711 -0.085 103.740 -0.110
201802 -0.018 104.688 -0.023
201805 0.097 105.399 0.123
201808 0.013 106.031 0.016
201811 0.143 105.478 0.182
201902 -0.049 106.268 -0.062
201905 0.062 107.927 0.077
201908 0.163 108.085 0.202
201911 0.067 107.769 0.083
202002 0.100 108.559 0.123
202005 0.079 107.532 0.098
202008 0.081 108.243 0.100
202011 0.112 108.796 0.138
202102 0.001 109.745 0.001
202105 0.065 111.404 0.078
202108 0.019 112.668 0.023
202111 0.047 113.932 0.055
202202 -0.034 115.986 -0.039
202205 0.026 120.016 0.029
202208 0.149 120.569 0.166
202211 0.081 121.675 0.089
202302 0.022 122.070 0.024
202305 0.019 124.045 0.021
202308 0.045 125.389 0.048
202311 0.048 125.468 0.051
202402 -0.067 125.468 -0.072
202405 0.070 127.601 0.074
202408 0.123 127.838 0.129
202411 0.072 127.838 0.075
202502 0.252 128.786 0.262
202505 -0.063 129.813 -0.065
202508 0.129 130.208 0.133
202511 0.062 130.682 0.064
202602 0.160 131.077 0.164
202605 0.088 134.001 0.088

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.18 mean?
Firan Technology Group (STU:22F) has a Cyclically Adjusted FCF per Share of €0.18 as of May. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Firan Technology Group and its competitors.
Is Firan Technology Group's Cyclically Adjusted FCF per Share too high?
Firan Technology Group's current Cyclically Adjusted FCF per Share is €0.18. Overall, Firan Technology Group has a GF Score™ of 82/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Firan Technology Group's Cyclically Adjusted FCF per Share compare to SPCX and GE?
Firan Technology Group's Cyclically Adjusted FCF per Share of €0.18 can be compared against companies in the Aerospace & Defense industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Aerospace & Defense company?
A good Cyclically Adjusted FCF per Share depends on the Aerospace & Defense industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Firan Technology Group and its competitors. Firan Technology Group's current Cyclically Adjusted FCF per Share is €0.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Firan Technology Group stock overvalued right now?
Based on GuruFocus' analysis, Firan Technology Group (STU:22F) is currently considered Significantly Overvalued. The stock's GF Value™ is €5.59, compared to a current price of €14.00 — trading 150.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.18. Firan Technology Group's overall GF Score™ is 82/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Firan Technology Group (STU:22F), the current Cyclically Adjusted FCF per Share is €0.18 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Firan Technology Group (STU:22F) Overvalued in 2026?

Based on GuruFocus' analysis, Firan Technology Group stock appears to be overvalued. The current stock price of €14.00 is trading 150.4% above its estimated GF Value™ of €5.59. GuruFocus considers Firan Technology Group to be Significantly Overvalued.

Key valuation signals for STU:22F:

  • Cyclically Adjusted FCF per Share: €0.18
  • GF Value™: €5.59 vs. price of €14.00 (150.4% above fair value)
  • GF Score™: 82/100 with 4 warning signs

No single metric tells the full story. See the STU:22F stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Firan Technology Group Business Description

Other Exchanges FTGFF:USAFTG:Canada
Address 250 Finchdene Square, Toronto, ON, CAN, M1X 1A5
Firan Technology Group Corp is a supplier of aerospace and defense electronic products and subsystems. It has two operating segments, namely FTG Circuits and FTG Aerospace. FTG Circuits manufactures printed circuit boards within the marketplace globally. FTG Aerospace designs and manufactures illuminated cockpit panels, keyboards, bezels, sub-assemblies, and assemblies for original equipment manufacturers of avionics products and for airframe manufacturers. The company operates in Canada, the United States, Asia, and Europe. The majority of revenue is derived from the FTG Circuits segment.
82GF Score

Get the complete analysis for STU:22F

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€14.00
Price
€5.59
GF Value