Sub Sri Thai PCL (STU:2SS) Cyclically Adjusted FCF per Share: €0.09 (As of Mar. 2026)


STU:2SS Sub Sri Thai PCL STU:2SS
36 GF Score
Price €0.24
GF Value €0.71
! 4 Warning Signs
View Full Analysis

What is Sub Sri Thai PCL Cyclically Adjusted FCF per Share?

Sub Sri Thai PCL STU:2SS 36 Cyclically Adjusted FCF per Share is €0.09 as of Mar. 2026. GuruFocus rates STU:2SS with a GF Score™ of 36/100 and a GF Value™ of €0.71. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sub Sri Thai PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.004. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.09 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sub Sri Thai PCL's average Cyclically Adjusted FCF Growth Rate was 24.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 58.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 61.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sub Sri Thai PCL was 94.30% per year. The lowest was 35.00% per year. And the median was 58.70% per year.

As of today (2026-07-07), Sub Sri Thai PCL's current stock price is €0.24035. Sub Sri Thai PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.09. Sub Sri Thai PCL's Cyclically Adjusted Price-to-FCF of today is 2.67.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sub Sri Thai PCL was 146.00. The lowest was 2.07. And the median was 31.84.


Sub Sri Thai PCL  (STU:2SS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sub Sri Thai PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.24035/0.09
=2.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sub Sri Thai PCL was 146.00. The lowest was 2.07. And the median was 31.84.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sub Sri Thai PCL Cyclically Adjusted FCF per Share Related Terms


Sub Sri Thai PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sub Sri Thai PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sub Sri Thai PCL Cyclically Adjusted FCF per Share Chart

Sub Sri Thai PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.01 0.00 0.01 0.02 0.07

Sub Sri Thai PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.04 0.06 0.07 0.07 0.09

STU:2SS vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, Sub Sri Thai PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sub Sri Thai PCL Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Sub Sri Thai PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sub Sri Thai PCL's Cyclically Adjusted Price-to-FCF falls into.


STU:2SS
36GF Score
Sub Sri Thai PCL STU:2SS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sub Sri Thai PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sub Sri Thai PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.004/330.2130*330.2130
=0.004

Current CPI (Mar. 2026) = 330.2130.

Sub Sri Thai PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.002 241.018 0.003
201609 0.001 241.428 0.001
201612 0.003 241.432 0.004
201703 -0.002 243.801 -0.003
201706 -0.004 244.955 -0.005
201709 0.000 246.819 0.000
201712 0.002 246.524 0.003
201803 -0.003 249.554 -0.004
201806 0.002 251.989 0.003
201809 0.001 252.439 0.001
201812 0.003 251.233 0.004
201903 -0.001 254.202 -0.001
201906 0.002 256.143 0.003
201909 0.002 256.759 0.003
201912 0.002 256.974 0.003
202003 0.001 258.115 0.001
202006 0.003 257.797 0.004
202009 0.005 260.280 0.006
202012 0.004 260.474 0.005
202103 0.001 264.877 0.001
202106 0.006 271.696 0.007
202109 0.004 274.310 0.005
202112 0.007 278.802 0.008
202203 0.000 287.504 0.000
202206 -0.015 296.311 -0.017
202209 0.005 296.808 0.006
202212 0.006 296.797 0.007
202303 0.004 301.836 0.004
202306 0.003 305.109 0.003
202309 0.012 307.789 0.013
202312 0.009 306.746 0.010
202403 0.005 312.332 0.005
202406 0.004 314.175 0.004
202409 0.003 315.301 0.003
202412 0.008 315.605 0.008
202503 0.005 319.799 0.005
202506 0.010 322.561 0.010
202509 0.004 324.800 0.004
202512 0.006 324.054 0.006
202603 0.004 330.213 0.004

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.09 mean?
Sub Sri Thai PCL (STU:2SS) has a Cyclically Adjusted FCF per Share of €0.09 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sub Sri Thai PCL and its competitors.
Is Sub Sri Thai PCL's Cyclically Adjusted FCF per Share too high?
Sub Sri Thai PCL's current Cyclically Adjusted FCF per Share is €0.09. Overall, Sub Sri Thai PCL has a GF Score™ of 36/100, reflecting its overall financial health beyond just this single metric.
How does Sub Sri Thai PCL's Cyclically Adjusted FCF per Share compare to KHC and GIS?
Sub Sri Thai PCL's Cyclically Adjusted FCF per Share of €0.09 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sub Sri Thai PCL and its competitors. Sub Sri Thai PCL's current Cyclically Adjusted FCF per Share is €0.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sub Sri Thai PCL stock overvalued right now?
Sub Sri Thai PCL (STU:2SS) has a current Cyclically Adjusted FCF per Share of €0.09. The stock's GF Value™ is €0.71, compared to a current price of €0.24 — trading 66.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.09. Sub Sri Thai PCL's overall GF Score™ is 36/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sub Sri Thai PCL (STU:2SS), the current Cyclically Adjusted FCF per Share is €0.09 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sub Sri Thai PCL (STU:2SS) Overvalued in 2026?

Based on GuruFocus' analysis, Sub Sri Thai PCL stock appears to be undervalued. The current stock price of €0.24 is trading 66.1% below its estimated GF Value™ of €0.71.

Key valuation signals for STU:2SS:

  • Cyclically Adjusted FCF per Share: €0.09
  • GF Value™: €0.71 vs. price of €0.24 (66.1% below fair value)
  • GF Score™: 36/100 with 4 warning signs

No single metric tells the full story. See the STU:2SS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sub Sri Thai PCL Business Description

Other Exchanges SST:Thailand
Address Soi Pattanakarn 20, 206, Plaza Building, 4th Floor, Suan Luang Sub-District, Suan Luang District, Bangkok, THA, 10250
Sub Sri Thai PCL is engaged in warehouse rental, storage of documents and electronic media, and wharf services. The reportable segments of the company are: Food and beverage which produces and distributes snacks, drinks, ice cream, and restaurants; The Warehouse and wharf segment which provides warehouse rental, document and electronic media storage, and wharf services, and the Garment segment which produces and distributes clothing and leatherwork. The company derives the majority of its revenue from the Food and beverage segment. Geographically, the group has a business presence in Thailand and other countries.
36GF Score

Get the complete analysis for STU:2SS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.24
Price
€0.71
GF Value