O-I Glass (STU:2WZ) Cyclically Adjusted FCF per Share: €0.77 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:2WZ O-I Glass Inc STU:2WZ
60 GF Score
Price €7.94
GF Value €11.43
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is O-I Glass Cyclically Adjusted FCF per Share?

O-I Glass STU:2WZ +1.02% 60 Cyclically Adjusted FCF per Share is €0.77 as of Mar. 2026. GuruFocus rates STU:2WZ with a GF Score™ of 60/100 and a GF Value™ of €11.43 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

O-I Glass's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-2.470. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.77 for the trailing ten years ended in Mar. 2026.

During the past 12 months, O-I Glass's average Cyclically Adjusted FCF Growth Rate was -8.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -14.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -13.90% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -6.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of O-I Glass was 52.90% per year. The lowest was -19.70% per year. And the median was 2.95% per year.

As of today (2026-07-26), O-I Glass's current stock price is €7.935. O-I Glass's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.77. O-I Glass's Cyclically Adjusted Price-to-FCF of today is 10.31.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of O-I Glass was 20.53. The lowest was 3.86. And the median was 11.75.


O-I Glass  (STU:2WZ) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

O-I Glass's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7.935/0.77
=10.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of O-I Glass was 20.53. The lowest was 3.86. And the median was 11.75.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


O-I Glass Cyclically Adjusted FCF per Share Related Terms


O-I Glass Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for O-I Glass's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

O-I Glass Cyclically Adjusted FCF per Share Chart

O-I Glass Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.43 1.21 1.05 0.77 0.69

O-I Glass Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.91 0.82 0.81 0.69 0.77

STU:2WZ vs TRS, MYE, KRT: Cyclically Adjusted FCF per Share Comparison

For the Packaging & Containers subindustry, O-I Glass's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


O-I Glass Cyclically Adjusted Price-to-FCF vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, O-I Glass's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where O-I Glass's Cyclically Adjusted Price-to-FCF falls into.


STU:2WZ
60GF Score
O-I Glass Inc STU:2WZ
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

O-I Glass Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, O-I Glass's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-2.47/330.2130*330.2130
=-2.470

Current CPI (Mar. 2026) = 330.2130.

O-I Glass Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.558 241.018 0.765
201609 1.239 241.428 1.695
201612 2.244 241.432 3.069
201703 -2.482 243.801 -3.362
201706 0.503 244.955 0.678
201709 0.442 246.819 0.591
201712 2.735 246.524 3.663
201803 -2.514 249.554 -3.327
201806 0.463 251.989 0.607
201809 0.740 252.439 0.968
201812 2.977 251.233 3.913
201903 -4.045 254.202 -5.255
201906 -1.018 256.143 -1.312
201909 1.845 256.759 2.373
201912 3.230 256.974 4.151
202003 -2.497 258.115 -3.194
202006 0.634 257.797 0.812
202009 1.093 260.280 1.387
202012 1.358 260.474 1.722
202103 -0.794 264.877 -0.990
202106 0.604 271.696 0.734
202109 1.165 274.310 1.402
202112 0.559 278.802 0.662
202203 -0.966 287.504 -1.110
202206 0.536 296.311 0.597
202209 -3.120 296.808 -3.471
202212 1.097 296.797 1.221
202303 -1.691 301.836 -1.850
202306 0.684 305.109 0.740
202309 0.835 307.789 0.896
202312 0.940 306.746 1.012
202403 -2.804 312.332 -2.965
202406 0.531 314.175 0.558
202409 0.320 315.301 0.335
202412 1.302 315.605 1.362
202503 -1.841 319.799 -1.901
202506 0.287 322.561 0.294
202509 0.626 324.800 0.636
202512 1.725 324.054 1.758
202603 -2.470 330.213 -2.470

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.77 mean?
O-I Glass (STU:2WZ) has a Cyclically Adjusted FCF per Share of €0.77 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on O-I Glass and its competitors.
Is O-I Glass' Cyclically Adjusted FCF per Share too high?
O-I Glass' current Cyclically Adjusted FCF per Share is €0.77. Overall, O-I Glass has a GF Score™ of 60/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does O-I Glass' Cyclically Adjusted FCF per Share compare to TRS and MYE?
O-I Glass' Cyclically Adjusted FCF per Share of €0.77 can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Packaging & Containers company?
A good Cyclically Adjusted FCF per Share depends on the Packaging & Containers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on O-I Glass and its competitors. O-I Glass's current Cyclically Adjusted FCF per Share is €0.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is O-I Glass stock overvalued right now?
Based on GuruFocus' analysis, O-I Glass (STU:2WZ) is currently considered Possible Value Trap. The stock's GF Value™ is €11.43, compared to a current price of €7.94 — trading 30.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.77. O-I Glass' overall GF Score™ is 60/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For O-I Glass (STU:2WZ), the current Cyclically Adjusted FCF per Share is €0.77 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is O-I Glass (STU:2WZ) Overvalued in 2026?

Based on GuruFocus' analysis, O-I Glass stock appears to be undervalued. The current stock price of €7.94 is trading 30.6% below its estimated GF Value™ of €11.43. GuruFocus considers O-I Glass to be Possible Value Trap.

Key valuation signals for STU:2WZ:

  • Cyclically Adjusted FCF per Share: €0.77
  • GF Value™: €11.43 vs. price of €7.94 (30.6% below fair value)
  • GF Score™: 60/100 with 3 warning signs

No single metric tells the full story. See the STU:2WZ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


O-I Glass Business Description

Other Exchanges OI:USAOI:Mexico2WZ:Germany
Address One Michael Owens Way, Perrysburg, OH, USA, 43551
O-I Glass is the manufacturer of glass containers. The Company has two reportable segments and two operating segments based on its geographic locations: Americas and Europe. Beer is the primary end market for O-I's glass bottles, which are also used for wine, soda, spirits, condiments, and food.
60GF Score

Get the complete analysis for STU:2WZ

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€7.94
Price
€11.43
GF Value