Rexford Industrial Realty (STU:3I0) Cyclically Adjusted FCF per Share: €0.81 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:3I0 Rexford Industrial Realty Inc STU:3I0
85 GF Score
Price €32.15
GF Value €36.10
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Rexford Industrial Realty Cyclically Adjusted FCF per Share?

Rexford Industrial Realty STU:3I0 -1.74% 85 Cyclically Adjusted FCF per Share is €0.81 as of Jun. 2026. GuruFocus rates STU:3I0 with a GF Score™ of 85/100 and a GF Value™ of €36.10 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Rexford Industrial Realty's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.228. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.81 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Rexford Industrial Realty's average Cyclically Adjusted FCF Growth Rate was 9.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Rexford Industrial Realty was 14.00% per year. The lowest was 6.60% per year. And the median was 10.30% per year.

As of today (2026-08-05), Rexford Industrial Realty's current stock price is €32.15. Rexford Industrial Realty's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €0.81. Rexford Industrial Realty's Cyclically Adjusted Price-to-FCF of today is 39.69.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Rexford Industrial Realty was 150.20. The lowest was 36.69. And the median was 63.19.


Rexford Industrial Realty  (STU:3I0) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Rexford Industrial Realty's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=32.15/0.81
=39.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Rexford Industrial Realty was 150.20. The lowest was 36.69. And the median was 63.19.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Rexford Industrial Realty Cyclically Adjusted FCF per Share Related Terms


Rexford Industrial Realty Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Rexford Industrial Realty's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rexford Industrial Realty Cyclically Adjusted FCF per Share Chart

Rexford Industrial Realty Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.70 0.76 0.73

Rexford Industrial Realty Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.71 0.73 0.73 0.77 0.81

STU:3I0 vs FR, LINE, CUBE: Cyclically Adjusted FCF per Share Comparison

For the REIT - Industrial subindustry, Rexford Industrial Realty's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rexford Industrial Realty Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Rexford Industrial Realty's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Rexford Industrial Realty's Cyclically Adjusted Price-to-FCF falls into.


STU:3I0
85GF Score
Rexford Industrial Realty Inc STU:3I0
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rexford Industrial Realty Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Rexford Industrial Realty's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.228/333.9520*333.9520
=0.228

Current CPI (Jun. 2026) = 333.9520.

Rexford Industrial Realty Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.148 241.428 0.205
201612 0.060 241.432 0.083
201703 0.182 243.801 0.249
201706 0.018 244.955 0.025
201709 0.167 246.819 0.226
201712 0.058 246.524 0.079
201803 0.106 249.554 0.142
201806 0.085 251.989 0.113
201809 0.196 252.439 0.259
201812 0.048 251.233 0.064
201903 0.238 254.202 0.313
201906 0.107 256.143 0.140
201909 0.278 256.759 0.362
201912 0.155 256.974 0.201
202003 0.245 258.115 0.317
202006 0.052 257.797 0.067
202009 0.351 260.280 0.450
202012 0.098 260.474 0.126
202103 0.084 264.877 0.106
202106 0.240 271.696 0.295
202109 0.342 274.310 0.416
202112 0.119 278.802 0.143
202203 0.363 287.504 0.422
202206 0.248 296.311 0.280
202209 0.368 296.808 0.414
202212 0.112 296.797 0.126
202303 0.359 301.836 0.397
202306 0.163 305.109 0.178
202309 0.154 307.789 0.167
202312 0.073 306.746 0.079
202403 0.231 312.332 0.247
202406 0.071 314.175 0.075
202409 0.030 315.301 0.032
202412 0.119 315.605 0.126
202503 0.299 319.799 0.312
202506 0.165 322.561 0.171
202509 0.220 324.800 0.226
202512 0.110 324.054 0.113
202603 0.296 330.213 0.299
202606 0.228 333.952 0.228

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.81 mean?
Rexford Industrial Realty (STU:3I0) has a Cyclically Adjusted FCF per Share of €0.81 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Rexford Industrial Realty and its competitors.
Is Rexford Industrial Realty's Cyclically Adjusted FCF per Share too high?
Rexford Industrial Realty's current Cyclically Adjusted FCF per Share is €0.81. Overall, Rexford Industrial Realty has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Rexford Industrial Realty's Cyclically Adjusted FCF per Share compare to FR and LINE?
Rexford Industrial Realty's Cyclically Adjusted FCF per Share of €0.81 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Rexford Industrial Realty and its competitors. Rexford Industrial Realty's current Cyclically Adjusted FCF per Share is €0.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rexford Industrial Realty stock overvalued right now?
Based on GuruFocus' analysis, Rexford Industrial Realty (STU:3I0) is currently considered Modestly Undervalued. The stock's GF Value™ is €36.10, compared to a current price of €32.15 — trading 10.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.81. Rexford Industrial Realty's overall GF Score™ is 85/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Rexford Industrial Realty (STU:3I0), the current Cyclically Adjusted FCF per Share is €0.81 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rexford Industrial Realty (STU:3I0) Overvalued in 2026?

Based on GuruFocus' analysis, Rexford Industrial Realty stock appears to be undervalued. The current stock price of €32.15 is trading 10.9% below its estimated GF Value™ of €36.10. GuruFocus considers Rexford Industrial Realty to be Modestly Undervalued.

Key valuation signals for STU:3I0:

  • Cyclically Adjusted FCF per Share: €0.81
  • GF Value™: €36.10 vs. price of €32.15 (10.9% below fair value)
  • GF Score™: 85/100 with 6 warning signs

No single metric tells the full story. See the STU:3I0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rexford Industrial Realty Business Description

Industry Real EstateREITs
Address 11620 Wilshire Boulevard, Suite 1000, Los Angeles, CA, USA, 90025
Rexford Industrial Realty Inc is a real estate investment trust focused on owning, operating and acquiring industrial properties in Southern California infill markets. Its goal is to generate attractive risk-adjusted returns for the stockholders by providing superior access to industrial property investments and mortgage debt investments secured by industrial property in high-barrier Southern California infill markets. The company generates revenue from rental income derived from properties in its portfolio.
85GF Score

Get the complete analysis for STU:3I0

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€32.15
Price
€36.10
GF Value