UGI (STU:3U6) Cyclically Adjusted FCF per Share: €1.89 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:3U6 UGI Corp STU:3U6
63 GF Score
Price €31.90
GF Value €21.40
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is UGI Cyclically Adjusted FCF per Share?

UGI STU:3U6 -0.78% 63 Cyclically Adjusted FCF per Share is €1.89 as of Mar. 2026. GuruFocus rates STU:3U6 with a GF Score™ of 63/100 and a GF Value™ of €21.40 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

UGI's adjusted free cash flow per share for the three months ended in Mar. 2026 was €1.919. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.89 for the trailing ten years ended in Mar. 2026.

During the past 12 months, UGI's average Cyclically Adjusted FCF Growth Rate was -12.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -6.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -2.60% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 1.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of UGI was 34.80% per year. The lowest was -6.50% per year. And the median was 7.70% per year.

As of today (2026-07-20), UGI's current stock price is €31.90. UGI's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €1.89. UGI's Cyclically Adjusted Price-to-FCF of today is 16.88.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of UGI was 23.87. The lowest was 7.58. And the median was 15.48.


UGI  (STU:3U6) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

UGI's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=31.90/1.89
=16.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of UGI was 23.87. The lowest was 7.58. And the median was 15.48.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


UGI Cyclically Adjusted FCF per Share Related Terms


UGI Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for UGI's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

UGI Cyclically Adjusted FCF per Share Chart

UGI Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.52 2.87 2.60 2.27 1.93

UGI Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.30 2.01 1.93 1.91 1.89

STU:3U6 vs SWX, NJR, BKH: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Gas subindustry, UGI's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


UGI Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, UGI's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where UGI's Cyclically Adjusted Price-to-FCF falls into.


STU:3U6
63GF Score
UGI Corp STU:3U6
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

UGI Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, UGI's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.919/330.2130*330.2130
=1.919

Current CPI (Mar. 2026) = 330.2130.

UGI Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.651 241.018 0.892
201609 -0.437 241.428 -0.598
201612 -0.378 241.432 -0.517
201703 1.656 243.801 2.243
201706 0.671 244.955 0.905
201709 -0.230 246.819 -0.308
201712 -0.554 246.524 -0.742
201803 1.975 249.554 2.613
201806 1.062 251.989 1.392
201809 -0.104 252.439 -0.136
201812 -0.429 251.233 -0.564
201903 1.815 254.202 2.358
201906 0.696 256.143 0.897
201909 -0.196 256.759 -0.252
201912 -0.273 256.974 -0.351
202003 1.225 258.115 1.567
202006 1.156 257.797 1.481
202009 -0.182 260.280 -0.231
202012 -0.141 260.474 -0.179
202103 1.511 264.877 1.884
202106 0.964 271.696 1.172
202109 0.796 274.310 0.958
202112 -3.292 278.802 -3.899
202203 3.469 287.504 3.984
202206 1.134 296.311 1.264
202209 -1.805 296.808 -2.008
202212 -2.023 296.797 -2.251
202303 1.988 301.836 2.175
202306 0.779 305.109 0.843
202309 -0.241 307.789 -0.259
202312 -0.157 306.746 -0.169
202403 1.509 312.332 1.595
202406 0.816 314.175 0.858
202409 -0.481 315.301 -0.504
202412 -0.208 315.605 -0.218
202503 2.273 319.799 2.347
202506 0.270 322.561 0.276
202509 -0.647 324.800 -0.658
202512 -0.598 324.054 -0.609
202603 1.919 330.213 1.919

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.89 mean?
UGI (STU:3U6) has a Cyclically Adjusted FCF per Share of €1.89 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on UGI and its competitors.
Is UGI's Cyclically Adjusted FCF per Share too high?
UGI's current Cyclically Adjusted FCF per Share is €1.89. Overall, UGI has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does UGI's Cyclically Adjusted FCF per Share compare to SWX and NJR?
UGI's Cyclically Adjusted FCF per Share of €1.89 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on UGI and its competitors. UGI's current Cyclically Adjusted FCF per Share is €1.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is UGI stock overvalued right now?
Based on GuruFocus' analysis, UGI (STU:3U6) is currently considered Significantly Overvalued. The stock's GF Value™ is €21.40, compared to a current price of €31.90 — trading 49.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.89. UGI's overall GF Score™ is 63/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For UGI (STU:3U6), the current Cyclically Adjusted FCF per Share is €1.89 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is UGI (STU:3U6) Overvalued in 2026?

Based on GuruFocus' analysis, UGI stock appears to be overvalued. The current stock price of €31.90 is trading 49.1% above its estimated GF Value™ of €21.40. GuruFocus considers UGI to be Significantly Overvalued.

Key valuation signals for STU:3U6:

  • Cyclically Adjusted FCF per Share: €1.89
  • GF Value™: €21.40 vs. price of €31.90 (49.1% above fair value)
  • GF Score™: 63/100 with 7 warning signs

No single metric tells the full story. See the STU:3U6 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


UGI Business Description

Other Exchanges UGI:USA
Address 500 North Gulph Road, King of Prussia, PA, USA, 19406
UGI Corp is an American holding company that, through its subsidiaries, is involved in the transport and marketing of energy and related services. Its segments include AmeriGas Propane, UGI International, Midstream & Marketing, and Utilities. The AmeriGas Propane segment consists of the propane distribution business. The UGI International segment consists of LPG distribution businesses. The Midstream & Marketing segment consists of energy-related businesses. The Utilities segment consists of the regulated natural gas and electric distribution. The company derives a majority of its revenue from the UGI International segment.
63GF Score

Get the complete analysis for STU:3U6

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€31.90
Price
€21.40
GF Value