Cactus (STU:43C) Cyclically Adjusted FCF per Share: €2.38 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:43C Cactus Inc STU:43C
97 GF Score
Price €56.30
GF Value €58.20
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Cactus Cyclically Adjusted FCF per Share?

Cactus STU:43C +23.79% 97 Cyclically Adjusted FCF per Share is €2.38 as of Jun. 2026. GuruFocus rates STU:43C with a GF Score™ of 97/100 and a GF Value™ of €58.20 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Cactus's adjusted free cash flow per share for the three months ended in Jun. 2026 was €1.088. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €2.38 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-01), Cactus's current stock price is €56.30. Cactus's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €2.38. Cactus's Cyclically Adjusted Price-to-FCF of today is 23.66.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Cactus was 23.81. The lowest was 18.47. And the median was 19.96.


Cactus  (STU:43C) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Cactus's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=56.30/2.38
=23.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Cactus was 23.81. The lowest was 18.47. And the median was 19.96.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Cactus Cyclically Adjusted FCF per Share Related Terms


Cactus Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Cactus's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cactus Cyclically Adjusted FCF per Share Chart

Cactus Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Cactus Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 2.38

STU:43C vs USAC, TDW, SEI: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Equipment & Services subindustry, Cactus's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cactus Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Cactus's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Cactus's Cyclically Adjusted Price-to-FCF falls into.


STU:43C
97GF Score
Cactus Inc STU:43C
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cactus Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cactus's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.088/333.9520*333.9520
=1.088

Current CPI (Jun. 2026) = 333.9520.

Cactus Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.000 236.525 0.000
201612 -0.168 241.432 -0.232
201703 -0.033 243.801 -0.045
201706 -0.088 244.955 -0.120
201709 0.081 246.819 0.110
201712 0.215 246.524 0.291
201803 0.683 249.554 0.914
201806 0.836 251.989 1.108
201809 0.427 252.439 0.565
201812 0.684 251.233 0.909
201903 0.230 254.202 0.302
201906 0.916 256.143 1.194
201909 0.754 256.759 0.981
201912 0.504 256.974 0.655
202003 0.429 258.115 0.555
202006 0.565 257.797 0.732
202009 0.179 260.280 0.230
202012 0.210 260.474 0.269
202103 0.148 264.877 0.187
202106 0.267 271.696 0.328
202109 0.044 274.310 0.054
202112 0.094 278.802 0.113
202203 0.114 287.504 0.132
202206 0.309 296.311 0.348
202209 0.379 296.808 0.426
202212 0.397 296.797 0.447
202303 0.525 301.836 0.581
202306 1.424 305.109 1.559
202309 1.007 307.789 1.093
202312 0.942 306.746 1.026
202403 0.906 312.332 0.969
202406 0.956 314.175 1.016
202409 0.850 315.301 0.900
202412 0.647 315.605 0.685
202503 0.422 319.799 0.441
202506 0.892 322.561 0.924
202509 0.635 324.800 0.653
202512 0.810 324.054 0.835
202603 1.486 330.213 1.503
202606 1.088 333.952 1.088

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €2.38 mean?
Cactus (STU:43C) has a Cyclically Adjusted FCF per Share of €2.38 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cactus and its competitors.
Is Cactus' Cyclically Adjusted FCF per Share too high?
Cactus' current Cyclically Adjusted FCF per Share is €2.38. Overall, Cactus has a GF Score™ of 97/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Cactus' Cyclically Adjusted FCF per Share compare to USAC and TDW?
Cactus' Cyclically Adjusted FCF per Share of €2.38 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cactus and its competitors. Cactus's current Cyclically Adjusted FCF per Share is €2.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cactus stock overvalued right now?
Based on GuruFocus' analysis, Cactus (STU:43C) is currently considered Fairly Valued. The stock's GF Value™ is €58.20, compared to a current price of €56.30 — trading 3.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €2.38. Cactus' overall GF Score™ is 97/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Cactus (STU:43C), the current Cyclically Adjusted FCF per Share is €2.38 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cactus (STU:43C) Overvalued in 2026?

Based on GuruFocus' analysis, Cactus stock appears to be undervalued. The current stock price of €56.30 is trading 3.3% below its estimated GF Value™ of €58.20. GuruFocus considers Cactus to be Fairly Valued.

Key valuation signals for STU:43C:

  • Cyclically Adjusted FCF per Share: €2.38
  • GF Value™: €58.20 vs. price of €56.30 (3.3% below fair value)
  • GF Score™: 97/100 with 5 warning signs

No single metric tells the full story. See the STU:43C stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cactus Business Description

Industry EnergyOil & Gas
Other Exchanges WHD:USA
Address 920 Memorial City Way, Suite 300, Houston, TX, USA, 77024
Cactus Inc is engaged in the designing, manufacturing, and sale of wellheads and pressure control equipment. Its principal products include Cactus SafeDrill wellhead systems, conventional wellheads, and production valves among others. The company also provides mission-critical field services, including service crews to assist with the installation, maintenance, and safe handling of the wellhead and pressure control equipment, as well as repair services for equipment that it sells or rents. It sells or rents its products principally for onshore unconventional oil and gas wells that are utilized during the drilling, completion (including fracturing), and production. It has two operating segments; Pressure Control, which generates key revenue and Spoolable Technologies.
97GF Score

Get the complete analysis for STU:43C

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€56.30
Price
€58.20
GF Value