Civeo (STU:44C1) Cyclically Adjusted FCF per Share: €4.13 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:44C1 Civeo Corp STU:44C1
70 GF Score
Price €29.00
GF Value €26.87
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Civeo Cyclically Adjusted FCF per Share?

Civeo STU:44C1 +0.69% 70 Cyclically Adjusted FCF per Share is €4.13 as of Jun. 2026. GuruFocus rates STU:44C1 with a GF Score™ of 70/100 and a GF Value™ of €26.87 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Civeo's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.619. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €4.13 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Civeo's average Cyclically Adjusted FCF Growth Rate was -16.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -9.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Civeo was -9.50% per year. The lowest was -9.50% per year. And the median was -9.50% per year.

As of today (2026-09-16), Civeo's current stock price is €29.00. Civeo's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €4.13. Civeo's Cyclically Adjusted Price-to-FCF of today is 7.03.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Civeo was 7.55. The lowest was 2.65. And the median was 3.82.


Civeo  (STU:44C1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Civeo's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=29.00/4.127
=7.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Civeo was 7.55. The lowest was 2.65. And the median was 3.82.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Civeo Cyclically Adjusted FCF per Share Related Terms


Civeo Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Civeo's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Civeo Cyclically Adjusted FCF per Share Chart

Civeo Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.22 5.77 5.85 5.94 4.39

Civeo Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.96 4.30 4.40 4.28 4.13

STU:44C1 vs GHG, INTG, PHSE: Cyclically Adjusted FCF per Share Comparison

For the Lodging subindustry, Civeo's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Civeo Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Civeo's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Civeo's Cyclically Adjusted Price-to-FCF falls into.


STU:44C1
70GF Score
Civeo Corp STU:44C1
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Civeo Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Civeo's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.619/333.9520*333.9520
=0.619

Current CPI (Jun. 2026) = 333.9520.

Civeo Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.841 241.428 1.163
201612 0.941 241.432 1.302
201703 0.556 243.801 0.762
201706 0.178 244.955 0.243
201709 2.370 246.819 3.207
201712 0.567 246.524 0.768
201803 0.011 249.554 0.015
201806 0.476 251.989 0.631
201809 0.570 252.439 0.754
201812 1.269 251.233 1.687
201903 -0.213 254.202 -0.280
201906 -0.504 256.143 -0.657
201909 1.234 256.759 1.605
201912 2.383 256.974 3.097
202003 1.175 258.115 1.520
202006 1.454 257.797 1.884
202009 1.933 260.280 2.480
202012 1.980 260.474 2.539
202103 0.552 264.877 0.696
202106 0.798 271.696 0.981
202109 1.746 274.310 2.126
202112 1.342 278.802 1.607
202203 -0.166 287.504 -0.193
202206 1.080 296.311 1.217
202209 2.115 296.808 2.380
202212 1.417 296.797 1.594
202303 -0.271 301.836 -0.300
202306 0.769 305.109 0.842
202309 1.696 307.789 1.840
202312 1.830 306.746 1.992
202403 0.023 312.332 0.025
202406 1.709 314.175 1.817
202409 1.763 315.301 1.867
202412 0.161 315.605 0.170
202503 -0.958 319.799 -1.000
202506 -0.410 322.561 -0.424
202509 0.624 324.800 0.642
202512 1.097 324.054 1.131
202603 -1.066 330.213 -1.078
202606 0.619 333.952 0.619

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €4.13 mean?
Civeo (STU:44C1) has a Cyclically Adjusted FCF per Share of €4.13 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Civeo and its competitors.
Is Civeo's Cyclically Adjusted FCF per Share too high?
Civeo's current Cyclically Adjusted FCF per Share is €4.13. Overall, Civeo has a GF Score™ of 70/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Civeo's Cyclically Adjusted FCF per Share compare to GHG and INTG?
Civeo's Cyclically Adjusted FCF per Share of €4.13 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Civeo and its competitors. Civeo's current Cyclically Adjusted FCF per Share is €4.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Civeo stock overvalued right now?
Based on GuruFocus' analysis, Civeo (STU:44C1) is currently considered Fairly Valued. The stock's GF Value™ is €26.87, compared to a current price of €29.00 — trading 7.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €4.13. Civeo's overall GF Score™ is 70/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Civeo (STU:44C1), the current Cyclically Adjusted FCF per Share is €4.13 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Civeo (STU:44C1) Overvalued in 2026?

Based on GuruFocus' analysis, Civeo stock appears to be overvalued. The current stock price of €29.00 is trading 7.9% above its estimated GF Value™ of €26.87. GuruFocus considers Civeo to be Fairly Valued.

Key valuation signals for STU:44C1:

  • Cyclically Adjusted FCF per Share: €4.13
  • GF Value™: €26.87 vs. price of €29.00 (7.9% above fair value)
  • GF Score™: 70/100 with 7 warning signs

No single metric tells the full story. See the STU:44C1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Civeo Business Description

Other Exchanges CVEO:USA
Address 333 Clay Street, Three Allen Center, Suite 4400, Houston, TX, USA, 77002
Civeo Corp provides hospitality services to the natural resources industry in Canada, Australia. The company provides a full suite of services for guests, including lodging, catering and food service, housekeeping and maintenance at accommodation facilities that the company or its customers own. The company provides services that support the day-to-day operations of these facilities, such as laundry, facility management and maintenance, water and wastewater treatments, power generation, communication systems, security and logistics. The company operates in active oil, metallurgical coal, liquefied natural gas and iron ore-producing regions. The company operates in three reportable business segments Canada, and Australia. It derives maximum revenue from Australia.
70GF Score

Get the complete analysis for STU:44C1

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€29.00
Price
€26.87
GF Value