Grupa Azoty (STU:5PL) Cyclically Adjusted FCF per Share: €5.75 (As of Mar. 2026)


STU:5PL Grupa Azoty SA STU:5PL
60 GF Score
Price €4.12
GF Value €4.22
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Grupa Azoty Cyclically Adjusted FCF per Share?

Grupa Azoty STU:5PL +1.23% 60 Cyclically Adjusted FCF per Share is €5.75 as of Mar. 2026. GuruFocus rates STU:5PL with a GF Score™ of 60/100 and a GF Value™ of €4.22 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Grupa Azoty's adjusted free cash flow per share for the three months ended in Mar. 2026 was €4.322. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €5.75 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Grupa Azoty's average Cyclically Adjusted FCF Growth Rate was 38.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 42.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 58.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Grupa Azoty was 79.40% per year. The lowest was 42.10% per year. And the median was 51.40% per year.

As of today (2026-07-12), Grupa Azoty's current stock price is €4.12. Grupa Azoty's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €5.75. Grupa Azoty's Cyclically Adjusted Price-to-FCF of today is 0.72.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grupa Azoty was 42.28. The lowest was 0.63. And the median was 6.44.


Grupa Azoty  (STU:5PL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Grupa Azoty's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.12/5.75
=0.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grupa Azoty was 42.28. The lowest was 0.63. And the median was 6.44.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Grupa Azoty Cyclically Adjusted FCF per Share Related Terms


Grupa Azoty Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Grupa Azoty's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Grupa Azoty Cyclically Adjusted FCF per Share Chart

Grupa Azoty Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.16 1.83 2.95 4.31 5.71

Grupa Azoty Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.69 4.77 5.63 5.71 5.75

STU:5PL vs CTVA, CF, MOS: Cyclically Adjusted FCF per Share Comparison

For the Agricultural Inputs subindustry, Grupa Azoty's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grupa Azoty Cyclically Adjusted Price-to-FCF vs Agriculture Industry

For the Agriculture industry and Basic Materials sector, Grupa Azoty's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Grupa Azoty's Cyclically Adjusted Price-to-FCF falls into.


STU:5PL
60GF Score
Grupa Azoty SA STU:5PL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Grupa Azoty Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Grupa Azoty's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.322/163.0700*163.0700
=4.322

Current CPI (Mar. 2026) = 163.0700.

Grupa Azoty Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.491 99.552 -0.804
201609 -0.018 99.064 -0.030
201612 0.041 100.366 0.067
201703 -0.454 101.018 -0.733
201706 -0.417 101.180 -0.672
201709 0.307 101.343 0.494
201712 0.670 102.564 1.065
201803 -0.575 102.564 -0.914
201806 0.131 103.378 0.207
201809 0.007 103.378 0.011
201812 0.421 103.785 0.661
201903 -0.148 104.274 -0.231
201906 0.680 105.983 1.046
201909 0.458 105.983 0.705
201912 1.281 107.123 1.950
202003 -0.263 109.076 -0.393
202006 0.660 109.402 0.984
202009 -0.626 109.320 -0.934
202012 -0.469 109.565 -0.698
202103 -1.646 112.658 -2.383
202106 3.082 113.960 4.410
202109 0.594 115.588 0.838
202112 5.639 119.088 7.722
202203 -1.332 125.031 -1.737
202206 1.431 131.705 1.772
202209 3.962 135.531 4.767
202212 2.337 139.113 2.739
202303 -1.046 145.950 -1.169
202306 2.958 147.009 3.281
202309 2.368 146.113 2.643
202312 5.102 147.741 5.631
202403 0.239 149.044 0.261
202406 4.092 150.997 4.419
202409 3.655 153.439 3.884
202412 4.756 154.660 5.015
202503 3.350 157.021 3.479
202506 3.850 157.509 3.986
202509 4.378 158.000 4.518
202512 4.213 158.320 4.339
202603 4.322 163.070 4.322

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €5.75 mean?
Grupa Azoty (STU:5PL) has a Cyclically Adjusted FCF per Share of €5.75 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Grupa Azoty and its competitors.
Is Grupa Azoty's Cyclically Adjusted FCF per Share too high?
Grupa Azoty's current Cyclically Adjusted FCF per Share is €5.75. Overall, Grupa Azoty has a GF Score™ of 60/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Grupa Azoty's Cyclically Adjusted FCF per Share compare to CTVA and CF?
Grupa Azoty's Cyclically Adjusted FCF per Share of €5.75 can be compared against companies in the Agriculture industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Agriculture company?
A good Cyclically Adjusted FCF per Share depends on the Agriculture industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Grupa Azoty and its competitors. Grupa Azoty's current Cyclically Adjusted FCF per Share is €5.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Grupa Azoty stock overvalued right now?
Based on GuruFocus' analysis, Grupa Azoty (STU:5PL) is currently considered Fairly Valued. The stock's GF Value™ is €4.22, compared to a current price of €4.12 — trading 2.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €5.75. Grupa Azoty's overall GF Score™ is 60/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Grupa Azoty (STU:5PL), the current Cyclically Adjusted FCF per Share is €5.75 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Grupa Azoty (STU:5PL) Overvalued in 2026?

Based on GuruFocus' analysis, Grupa Azoty stock appears to be undervalued. The current stock price of €4.12 is trading 2.4% below its estimated GF Value™ of €4.22. GuruFocus considers Grupa Azoty to be Fairly Valued.

Key valuation signals for STU:5PL:

  • Cyclically Adjusted FCF per Share: €5.75
  • GF Value™: €4.22 vs. price of €4.12 (2.4% below fair value)
  • GF Score™: 60/100 with 6 warning signs

No single metric tells the full story. See the STU:5PL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Grupa Azoty Business Description

Other Exchanges ATT:Poland5PL:Germany
Address ul. Kwiatkowskiego 8, Tarnow, POL, 33-101
Grupa Azoty SA is a holding company, which through its subsidiaries, produces and sells chemicals, plastics, fertilizers, titanium, and extracts sulfur products. The firm organizes itself into five segments based on the product type. The Agro fertilizer segment, which generates the majority of revenue, sells fertilizers and agrochemicals. The Plastics segment sells a variety of plastic products to the automotive, construction, food, and textile industries. The Energy segment produces and sells electricity. The Chemicals segment sells oxo alcohols and other chemicals and its other segment comprises activities such as laboratory services, property rental, and other activities.
60GF Score

Get the complete analysis for STU:5PL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€4.12
Price
€4.22
GF Value