Par Pacific Holdings (STU:61P) Cyclically Adjusted FCF per Share: €1.54 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:61P Par Pacific Holdings Inc STU:61P
68 GF Score
Price €69.34
GF Value €31.20
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Par Pacific Holdings Cyclically Adjusted FCF per Share?

Par Pacific Holdings STU:61P -1.53% 68 Cyclically Adjusted FCF per Share is €1.54 as of Mar. 2026. GuruFocus rates STU:61P with a GF Score™ of 68/100 and a GF Value™ of €31.20 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Par Pacific Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-1.460. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.54 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Par Pacific Holdings's average Cyclically Adjusted FCF Growth Rate was 30.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 61.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Par Pacific Holdings was 66.70% per year. The lowest was -49.00% per year. And the median was 3.20% per year.

As of today (2026-07-23), Par Pacific Holdings's current stock price is €69.34. Par Pacific Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €1.54. Par Pacific Holdings's Cyclically Adjusted Price-to-FCF of today is 45.03.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Par Pacific Holdings was 70.71. The lowest was 7.66. And the median was 24.48.


Par Pacific Holdings  (STU:61P) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Par Pacific Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=69.34/1.54
=45.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Par Pacific Holdings was 70.71. The lowest was 7.66. And the median was 24.48.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Par Pacific Holdings Cyclically Adjusted FCF per Share Related Terms


Par Pacific Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Par Pacific Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Par Pacific Holdings Cyclically Adjusted FCF per Share Chart

Par Pacific Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.01 0.00 0.00 1.62 1.66

Par Pacific Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.28 1.31 1.51 1.66 1.54

STU:61P vs CVI, DKL, DK: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Refining & Marketing subindustry, Par Pacific Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Par Pacific Holdings Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Par Pacific Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Par Pacific Holdings's Cyclically Adjusted Price-to-FCF falls into.


STU:61P
68GF Score
Par Pacific Holdings Inc STU:61P
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Par Pacific Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Par Pacific Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.46/330.2130*330.2130
=-1.460

Current CPI (Mar. 2026) = 330.2130.

Par Pacific Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -1.043 241.018 -1.429
201609 -0.429 241.428 -0.587
201612 0.256 241.432 0.350
201703 0.314 243.801 0.425
201706 0.645 244.955 0.869
201709 0.567 246.819 0.759
201712 -0.199 246.524 -0.267
201803 0.054 249.554 0.071
201806 0.199 251.989 0.261
201809 0.151 252.439 0.198
201812 0.392 251.233 0.515
201903 -1.189 254.202 -1.545
201906 1.015 256.143 1.309
201909 0.922 256.759 1.186
201912 -0.224 256.974 -0.288
202003 -0.008 258.115 -0.010
202006 0.068 257.797 0.087
202009 -0.320 260.280 -0.406
202012 -1.297 260.474 -1.644
202103 -0.602 264.877 -0.750
202106 0.374 271.696 0.455
202109 0.651 274.310 0.784
202112 -1.340 278.802 -1.587
202203 -0.367 287.504 -0.422
202206 0.359 296.311 0.400
202209 5.611 296.808 6.243
202212 1.072 296.797 1.193
202303 1.926 301.836 2.107
202306 2.355 305.109 2.549
202309 3.757 307.789 4.031
202312 -0.467 306.746 -0.503
202403 0.043 312.332 0.045
202406 -0.665 314.175 -0.699
202409 0.804 315.301 0.842
202412 -1.091 315.605 -1.141
202503 -0.728 319.799 -0.752
202506 1.457 322.561 1.492
202509 3.132 324.800 3.184
202512 1.116 324.054 1.137
202603 -1.460 330.213 -1.460

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.54 mean?
Par Pacific Holdings (STU:61P) has a Cyclically Adjusted FCF per Share of €1.54 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Par Pacific Holdings and its competitors.
Is Par Pacific Holdings' Cyclically Adjusted FCF per Share too high?
Par Pacific Holdings' current Cyclically Adjusted FCF per Share is €1.54. Overall, Par Pacific Holdings has a GF Score™ of 68/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Par Pacific Holdings' Cyclically Adjusted FCF per Share compare to CVI and DKL?
Par Pacific Holdings' Cyclically Adjusted FCF per Share of €1.54 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Par Pacific Holdings and its competitors. Par Pacific Holdings's current Cyclically Adjusted FCF per Share is €1.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Par Pacific Holdings stock overvalued right now?
Based on GuruFocus' analysis, Par Pacific Holdings (STU:61P) is currently considered Significantly Overvalued. The stock's GF Value™ is €31.20, compared to a current price of €69.34 — trading 122.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.54. Par Pacific Holdings' overall GF Score™ is 68/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Par Pacific Holdings (STU:61P), the current Cyclically Adjusted FCF per Share is €1.54 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Par Pacific Holdings (STU:61P) Overvalued in 2026?

Based on GuruFocus' analysis, Par Pacific Holdings stock appears to be overvalued. The current stock price of €69.34 is trading 122.2% above its estimated GF Value™ of €31.20. GuruFocus considers Par Pacific Holdings to be Significantly Overvalued.

Key valuation signals for STU:61P:

  • Cyclically Adjusted FCF per Share: €1.54
  • GF Value™: €31.20 vs. price of €69.34 (122.2% above fair value)
  • GF Score™: 68/100 with 7 warning signs

No single metric tells the full story. See the STU:61P stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Par Pacific Holdings Business Description

Industry EnergyOil & Gas
Other Exchanges PARR:USA
Address 825 Town & Country Lane, Suite 1500, Houston, TX, USA, 77024
Par Pacific Holdings Inc is an oil and gas company that manages and maintains interests in energy and infrastructure businesses. The company has three reportable segments: Refining. Under its refining business, the company produces ultra-low-sulfur diesel, gasoline, jet fuel, marine fuel, LSFO, and other associated refined products. Its Retail includes operating licenses out brands to serve the retail consumer. Through the Logistics segment, crude shipments are delivered to the refineries, in addition to finished products that are exported. It generates maximum revenue from the Refining segment.
68GF Score

Get the complete analysis for STU:61P

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€69.34
Price
€31.20
GF Value