PT Wilmar Cahaya Indonesia Tbk (STU:6CK1) Cyclically Adjusted FCF per Share: €0.00 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:6CK1 PT Wilmar Cahaya Indonesia Tbk STU:6CK1
82 GF Score
Price €0.11
GF Value €0.16
! 2 Warning Signs
View Full Analysis

What is PT Wilmar Cahaya Indonesia Tbk Cyclically Adjusted FCF per Share?

PT Wilmar Cahaya Indonesia Tbk STU:6CK1 82 Cyclically Adjusted FCF per Share is €0.00 as of Jun. 2026. GuruFocus rates STU:6CK1 with a GF Score™ of 82/100 and a GF Value™ of €0.16. The stock has 2 warning signs investors should review.

Note: As Cyclically Adjusted FCF per Share is a main component used to calculate Cyclically Adjusted Price-to-FCF. If the month end stock price for this stock is zero, result may not be accurate due to the exchange rate between different shares and the data will not be stored into our database. Selected historical data showed in the calculation section below is only for demostration purpose.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Wilmar Cahaya Indonesia Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.020. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.00 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Wilmar Cahaya Indonesia Tbk's average Cyclically Adjusted FCF Growth Rate was -8.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Wilmar Cahaya Indonesia Tbk was 11.40% per year. The lowest was 11.40% per year. And the median was 11.40% per year.

As of today (2026-08-12), PT Wilmar Cahaya Indonesia Tbk's current stock price is €0.111. PT Wilmar Cahaya Indonesia Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €0.00. PT Wilmar Cahaya Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Wilmar Cahaya Indonesia Tbk was 12.32. The lowest was 5.99. And the median was 8.43.


PT Wilmar Cahaya Indonesia Tbk  (STU:6CK1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Wilmar Cahaya Indonesia Tbk was 12.32. The lowest was 5.99. And the median was 8.43.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Wilmar Cahaya Indonesia Tbk Cyclically Adjusted FCF per Share Related Terms


PT Wilmar Cahaya Indonesia Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Wilmar Cahaya Indonesia Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Wilmar Cahaya Indonesia Tbk Cyclically Adjusted FCF per Share Chart

PT Wilmar Cahaya Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.01 0.01 0.01 0.01

PT Wilmar Cahaya Indonesia Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.02 0.01 0.01 0.01 0.00

STU:6CK1 vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, PT Wilmar Cahaya Indonesia Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Wilmar Cahaya Indonesia Tbk Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Wilmar Cahaya Indonesia Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Wilmar Cahaya Indonesia Tbk's Cyclically Adjusted Price-to-FCF falls into.


STU:6CK1
82GF Score
PT Wilmar Cahaya Indonesia Tbk STU:6CK1
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Wilmar Cahaya Indonesia Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Wilmar Cahaya Indonesia Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.02/137.6954*137.6954
=0.020

Current CPI (Jun. 2026) = 137.6954.

PT Wilmar Cahaya Indonesia Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.010 104.142 0.013
201612 -0.006 105.222 -0.008
201703 0.027 106.476 0.035
201706 -0.014 107.722 -0.018
201709 0.006 108.020 0.008
201712 0.000 109.017 0.000
201803 -0.004 110.097 -0.005
201806 0.009 111.085 0.011
201809 0.014 111.135 0.017
201812 0.008 112.430 0.010
201903 0.014 112.829 0.017
201906 0.003 114.730 0.004
201909 0.017 114.905 0.020
201912 0.011 115.486 0.013
202003 0.015 116.252 0.018
202006 -0.001 116.630 -0.001
202009 -0.005 116.397 -0.006
202012 0.003 117.318 0.004
202103 -0.010 117.840 -0.012
202106 0.001 118.184 0.001
202109 0.003 118.262 0.003
202112 -0.009 119.516 -0.010
202203 -0.020 120.948 -0.023
202206 -0.005 123.322 -0.006
202209 0.013 125.298 0.014
202212 0.006 126.098 0.007
202303 -0.007 126.953 -0.008
202306 0.020 127.663 0.022
202309 0.027 128.151 0.029
202312 0.013 129.395 0.014
202403 0.002 130.607 0.002
202406 0.003 130.792 0.003
202409 0.001 130.361 0.001
202412 -0.011 131.432 -0.012
202503 0.020 131.948 0.021
202506 -0.014 133.241 -0.014
202509 -0.013 133.819 -0.013
202512 -0.001 135.271 -0.001
202603 -0.002 136.539 -0.002
202606 0.020 137.695 0.020

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.00 mean?
PT Wilmar Cahaya Indonesia Tbk (STU:6CK1) has a Cyclically Adjusted FCF per Share of €0.00 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Wilmar Cahaya Indonesia Tbk and its competitors.
Is PT Wilmar Cahaya Indonesia Tbk's Cyclically Adjusted FCF per Share too high?
PT Wilmar Cahaya Indonesia Tbk's current Cyclically Adjusted FCF per Share is €0.00. Overall, PT Wilmar Cahaya Indonesia Tbk has a GF Score™ of 82/100, reflecting its overall financial health beyond just this single metric.
How does PT Wilmar Cahaya Indonesia Tbk's Cyclically Adjusted FCF per Share compare to KHC and GIS?
PT Wilmar Cahaya Indonesia Tbk's Cyclically Adjusted FCF per Share of €0.00 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Wilmar Cahaya Indonesia Tbk and its competitors. PT Wilmar Cahaya Indonesia Tbk's current Cyclically Adjusted FCF per Share is €0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Wilmar Cahaya Indonesia Tbk stock overvalued right now?
PT Wilmar Cahaya Indonesia Tbk (STU:6CK1) has a current Cyclically Adjusted FCF per Share of €0.00. The stock's GF Value™ is €0.16, compared to a current price of €0.11 — trading 30.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.00. PT Wilmar Cahaya Indonesia Tbk's overall GF Score™ is 82/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Wilmar Cahaya Indonesia Tbk (STU:6CK1), the current Cyclically Adjusted FCF per Share is €0.00 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Wilmar Cahaya Indonesia Tbk (STU:6CK1) Overvalued in 2026?

Based on GuruFocus' analysis, PT Wilmar Cahaya Indonesia Tbk stock appears to be undervalued. The current stock price of €0.11 is trading 30.6% below its estimated GF Value™ of €0.16.

Key valuation signals for STU:6CK1:

  • Cyclically Adjusted FCF per Share: €0.00
  • GF Value™: €0.16 vs. price of €0.11 (30.6% below fair value)
  • GF Score™: 82/100 with 2 warning signs

No single metric tells the full story. See the STU:6CK1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Wilmar Cahaya Indonesia Tbk Business Description

Other Exchanges CEKA:Indonesia
Address Jalan Kuningan Mulia Lot 9B, Gedung Multivision Tower, Lantai 16, Karet Kuningan, RT.14/RW.4, Guntur, Kecamatan Setiabudi, Jakarta Selatan, Daerah Khusus Ibukota Jakarta, Jakarta, IDN, 12980
PT Wilmar Cahaya Indonesia Tbk operates in the integrated vegetable oil processing industry. Its business portfolio includes the production of crude palm oil and palm kernel oil, fractionation and refining processes, and the manufacture of high-quality cooking oil and its derivative products. In addition to manufacturing, the company is actively engaged in wholesale trading of vegetable oils, fats, flour, cocoa butter replacer, margarine, and other related commodities.
82GF Score

Get the complete analysis for STU:6CK1

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.11
Price
€0.16
GF Value