Antero Resources (STU:7A6) Cyclically Adjusted FCF per Share: €4.05 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:7A6 Antero Resources Corp STU:7A6
75 GF Score
Price €32.05
GF Value €36.24
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Antero Resources Cyclically Adjusted FCF per Share?

Antero Resources STU:7A6 +6.80% 75 Cyclically Adjusted FCF per Share is €4.05 as of Jun. 2026. GuruFocus rates STU:7A6 with a GF Score™ of 75/100 and a GF Value™ of €36.24 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Antero Resources's adjusted free cash flow per share for the three months ended in Jun. 2026 was €1.156. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €4.05 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Antero Resources's average Cyclically Adjusted FCF Growth Rate was 10.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Antero Resources was 40.50% per year. The lowest was 17.10% per year. And the median was 28.80% per year.

As of today (2026-08-11), Antero Resources's current stock price is €32.05. Antero Resources's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €4.05. Antero Resources's Cyclically Adjusted Price-to-FCF of today is 7.91.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Antero Resources was 27.83. The lowest was 6.46. And the median was 8.87.


Antero Resources  (STU:7A6) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Antero Resources's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=32.05/4.05
=7.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Antero Resources was 27.83. The lowest was 6.46. And the median was 8.87.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Antero Resources Cyclically Adjusted FCF per Share Related Terms


Antero Resources Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Antero Resources's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Antero Resources Cyclically Adjusted FCF per Share Chart

Antero Resources Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.31 2.45 2.94 3.66 3.59

Antero Resources Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.57 3.52 3.59 3.86 4.05

STU:7A6 vs RRC, APA, SM: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas E&P subindustry, Antero Resources's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Antero Resources Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Antero Resources's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Antero Resources's Cyclically Adjusted Price-to-FCF falls into.


STU:7A6
75GF Score
Antero Resources Corp STU:7A6
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Antero Resources Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Antero Resources's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.156/333.9520*333.9520
=1.156

Current CPI (Jun. 2026) = 333.9520.

Antero Resources Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -1.025 241.428 -1.418
201612 0.258 241.432 0.357
201703 0.547 243.801 0.749
201706 -0.292 244.955 -0.398
201709 2.236 246.819 3.025
201712 0.400 246.524 0.542
201803 0.910 249.554 1.218
201806 0.344 251.989 0.456
201809 0.614 252.439 0.812
201812 1.822 251.233 2.422
201903 1.249 254.202 1.641
201906 0.536 256.143 0.699
201909 0.543 256.759 0.706
201912 0.385 256.974 0.500
202003 0.604 258.115 0.781
202006 0.345 257.797 0.447
202009 0.526 260.280 0.675
202012 0.696 260.474 0.892
202103 1.545 264.877 1.948
202106 0.795 271.696 0.977
202109 0.762 274.310 0.928
202112 1.194 278.802 1.430
202203 1.545 287.504 1.795
202206 2.462 296.311 2.775
202209 3.218 296.808 3.621
202212 1.329 296.797 1.495
202303 0.796 301.836 0.881
202306 0.350 305.109 0.383
202309 0.453 307.789 0.492
202312 0.868 306.746 0.945
202403 0.671 312.332 0.717
202406 0.372 314.175 0.395
202409 0.404 315.301 0.428
202412 0.746 315.605 0.789
202503 1.254 319.799 1.309
202506 1.288 322.561 1.333
202509 0.091 324.800 0.094
202512 0.873 324.054 0.900
202603 2.305 330.213 2.331
202606 1.156 333.952 1.156

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €4.05 mean?
Antero Resources (STU:7A6) has a Cyclically Adjusted FCF per Share of €4.05 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Antero Resources and its competitors.
Is Antero Resources' Cyclically Adjusted FCF per Share too high?
Antero Resources' current Cyclically Adjusted FCF per Share is €4.05. Overall, Antero Resources has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Antero Resources' Cyclically Adjusted FCF per Share compare to RRC and APA?
Antero Resources' Cyclically Adjusted FCF per Share of €4.05 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Antero Resources and its competitors. Antero Resources's current Cyclically Adjusted FCF per Share is €4.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Antero Resources stock overvalued right now?
Based on GuruFocus' analysis, Antero Resources (STU:7A6) is currently considered Modestly Undervalued. The stock's GF Value™ is €36.24, compared to a current price of €32.05 — trading 11.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €4.05. Antero Resources' overall GF Score™ is 75/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Antero Resources (STU:7A6), the current Cyclically Adjusted FCF per Share is €4.05 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Antero Resources (STU:7A6) Overvalued in 2026?

Based on GuruFocus' analysis, Antero Resources stock appears to be undervalued. The current stock price of €32.05 is trading 11.6% below its estimated GF Value™ of €36.24. GuruFocus considers Antero Resources to be Modestly Undervalued.

Key valuation signals for STU:7A6:

  • Cyclically Adjusted FCF per Share: €4.05
  • GF Value™: €36.24 vs. price of €32.05 (11.6% below fair value)
  • GF Score™: 75/100 with 4 warning signs

No single metric tells the full story. See the STU:7A6 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Antero Resources Business Description

Industry EnergyOil & Gas
Other Exchanges AR:USA0A71:UK
Address 1615 Wynkoop Street, Denver, CO, USA, 80202
Antero Resources is an exploration and production firm whose operations represent a pure play in the Marcellus Shale, located in northern West Virginia. The company started in 2002 as an E&P focused on the Barnett Shale (Fort Worth, Texas). Antero redefined itself in Appalachia's Marcellus Shale in 2005. In 2012, shortly before Antero's 2013 IPO, Antero Midstream Partners was formed to handle the company's rapidly growing gas volumes. In 2026, the firm narrowed its focus further by selling its Ohio Utica assets and using the proceeds to acquire additional Marcellus acreage from HG Energy. Just over half of its production and earning power is tied to natural gas, with the remainder mostly NGLs, where it holds a leading position, and some crude oil.
75GF Score

Get the complete analysis for STU:7A6

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€32.05
Price
€36.24
GF Value